SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Qualcomm Incorporated (QCOM) -- Ignore unavailable to you. Want to Upgrade?


To: Ibexx who wrote (84318)10/20/2000 11:06:46 PM
From: JohnG  Respond to of 152472
 
Ibexx. Thanks so much for sharing this info with us. If it is true, we should be at $100 to $110/share according to my calculations rather than at $77.
JohnG



To: Ibexx who wrote (84318)10/20/2000 11:34:13 PM
From: Ibexx  Read Replies (1) | Respond to of 152472
 
PART IV: Prudential Volpe on QUALCOMM

Impact of China on our numbers

As we stated earlier this year, we believe that a CDMA
network will be a reality in China, but the timing is still
unclear and the impact of this new CDMA network on QUALCOMM
of this new CDMA network on QUALCOMM's earnings is
uncertain. We are assuming a conservative ramp of 1 million
subscribers in fsical year 2001, 5 million subscribers in
fiscal year 2002, 15 million subscribers in fiscal year
2003, 25 million in fiscal year 2004 and 35 million
subscribers in fiscal year 2005. These cumulative
subscriber additions would increase the EPS growth rate to
42.5% from 42%. This subscriber ramp could prove to be
conservative based on the low penetratioon and huge market
that China represents. At this time, however, we believe it
is prudent not to include these subscriber estimates but
point to their potential as an opportunity going forward.

Based on our assumptions, it appears QUALCOMM trades at a discount

Based on First Call numbers and our estimates, QUALCOMM
trades at a discount to both the large-cap wireless names
as well as many of the wireless semiconductor com panies.
Qualcomm's calender year 2001 P/E of 58 times is above the
average calender year 2001 P/E of 41 times for the large-
cap names and 38 times of the ratio semiconductor
companies. But when we based the com parison on a P/E to
growth ratio, QUALCOMM's 1.48 is below the average of 1.63.
In addition, we believe that if China adopts CDMA, there is
opportunity for the growth rate of 40% to increase.

The sum of parts valuation also indicates upside for the
stock


The company announced in July that it planned an IPO of its
ASIC business, temporarily named Spinco, for the fall. We
broke out the two business into separate models in order to
determine its post split value. The two companies income
instatement summaries are as follows:

Cal yr C00 C01 C02 C03 C04
Current Qualcomm Rev (M) $2684 3832 5439 7865 10018
EPS $1.02 1.34 1.88 2.71 3.50

New Qualcomm Rev (M) $1451 1724 2350 3092 3918
(without Spinco) EPS $0.50 0.80 1.06 1.38 1.74

Spinco Rev (M) $1233 2110 3089 4773 6099
EPS $0.50 0.52 0.78 1.23 1.56

(To be continued)

Ibexx