Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Technology Stocks : MRV Communications (MRVC) opinions? -- Ignore unavailable to you. Want to Upgrade?

To: Greg h2o who wrote (26048)	10/24/2000 1:16:36 PM
From: Greg h2o	Read Replies (2) \| Respond to of 42804

Table III MRV Communications, Inc. Valuation Table (in millions, except per share data) (000,000's deleted, except per share values and ratios) Est. Rev. Est. Commercialization Ownership FY01 P/S Pre - IPO Discount Pr./Shr. 1 NBase-Xyplex – LAN, WAN and Remote Access Shipping 100% $171 2.3 100% 0% $6 2 Luminent – Fiber Optic Components Shipping 90% N/A N/A N/A N/A N/A 3 Optical Access - Wireless Optical Systems Shipping 100% N/A N/A N/A N/A N/A 4 I-Touch - Broadband Access Shipping 97% $75 36.8 95% 0% $39 5 Zaffire – Optical Networking Company Ship 3Q00 20% $100 88.9 20% 0% $26 6 Charlottes Web – Terabit Router Ship 4Q00 53% $75 88.9 50% 35% $32 7 Zuma – Layer 2-7 Switch Router Ship 1Q01 90% $25 36.8 87% 35% $8 8 Hyperchannel.com - E-Commerce Shipping 42% $25 20.0 21% 35% $1 9 Red-C - Optical Cross Connect Shipping 35% $25 36.8 18% 35% $2 10 Optical Crossing - Low Loss Photonic Switch Ship 2001 60% $10 36.8 30% 35% $1 11 All Optical Ship 2002 50% $0 36.8 Total Value $114 Source: company reports and First Security Van Kasper estimates