Noven Pharmaceuticals, Inc. Statement of Operations Three Months Ended Nine Months Ended Data:(amounts in thousands, September 30, September 30, except per share amounts) 2000 1999 2000 1999 (Unaudited)(Unaudited) (Unaudited)(Unaudited)Revenues: Product sales $ 11,016 $ 8,004 $ 30,807 $ 22,861 License revenue 147 56 440 169 Total revenues 11,163 8,060 31,247 23,030Expenses: Cost of products sold 4,928 3,464 13,951 10,069 Research and development 3,307 1,585 8,687 4,727 Marketing, general and administrative 1,980 1,800 6,369 5,446 Total operating costs and expenses 10,215 6,849 29,007 20,242 Income from operations 948 1,211 2,240 2,788 Equity in earnings of Novogyne 2,653 - 6,383 - Interest income, net 306 78 773 193 Income before income taxes 3,907 1,289 9,396 2,981 Provision for income taxes 282 50 470 68 Net income $ 3,625 $ 1,239 $ 8,926 $ 2,913 Basic earnings per share $ 0.16 $ 0.06 $ 0.41 $ 0.14 Diluted earnings per share $ 0.15 $ 0.06 $ 0.39 $ 0.13 Weighted average number of common shares outstanding: Basic 22,042 21,511 21,841 21,501 Diluted 23,586 21,783 23,104 21,673 As of September 30, December 31, Balance Sheet Data: 2000 1999 (Unaudited) (Audited) Cash and cash equivalents $ 20,800 $ 15,338 Working capital $ 24,547 $ 16,581 Property, plant and equipment, net $ 15,402 $ 15,329 Investment in Novogyne $ 12,520 $ 8,365 Total assets $ 70,539 $ 56,888 Deferred license revenue $ 7,588 $ 8,028 Shareholders' equity $ 52,173 $ 39,393 |