SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Global Crossing - GX (formerly GBLX) -- Ignore unavailable to you. Want to Upgrade?


To: rhkohnen who wrote (9933)2/18/2001 9:38:02 PM
From: terridex  Respond to of 15615
 
GX 13 % Scenario

01-1 01-2 01-3 01-4 02-1 all 02

Cash rev. 2.004 2.265 2.280 2.565 2.898 14.0

Sale of
Ilec July 01
EBITDA 540m 620 640 769 880 4.9

Depr. & Amort. 480 512 525 560 560 2.3

Pref. Int. 60 60 60 60 60 240

Int. 55 60 45 40 35 120

Capex. 1.3 1.2 400 300 300 1.2

Dept 6.5 6.5 4.5 4.0 4 1.5

Cash in Hand 1.2 500 1 800 1.3 1.3

Revolver 700 600 1 1 1 1

All of 01 9B
EBITDA 2.6 B

Just some idle thoughts. Nothing original.
I still struggle with the format command.

T