To: KyrosL who wrote (72705 ) 2/28/2001 12:53:02 AM From: Alias Shrugged Respond to of 436258 Earlie - FYI IBM Pension Expense for US Plans (millions of dollars) The following figures has been pulled from IBM Annual Reports; figures for 2000 are estimates. IBM incurred $33 million of pension expense in fiscal 1993; they incurred $638 million of pension income in 1999. An educated guess would have fiscal 2000 pension income at $1,060 million. 00 99 98 97 96 95 94 93 SC 590 566 532 397 412 315 542 571 IC 2350 2404 2261 2215 2125 2098 2033 1909 ER -3800 -3463 -3123 -2907 -2701 -2542 -2499 -2385 AM -200 -145 -124 -125 -121 -123 -65 -62 PE -1060 -638 -454 -420 -285 -252 11 33 Act. Ret 6397 5240 6193 4849 5500 -327 3990 Act.vs.exp 2934 2117 3286 2148 2958 -2826 1605 Cum gains 12222 9288 7171 3885 1737 -1221 1605 Pension Expense has four components: Service Cost, Interest Costs, Expected Return on Assets, and Amortization of Unrecognized Amounts (gains/losses, transition amount, etc). Plan assets have been growing rapidly due to the bubble; this has powered the increases in expected return on assets and produced the upswing in pension income. Since 1993, actual return on assets has exceeded the expected return by $12,222 million. As of 12/31/99, Plan assets exceed the projected benefit obligation by $11,150 million, of which $3,784 million has been recognized on IBM's balance sheet. 12/31/99 98 97 96 95 94 Proj Ben Oblig 34434 36561 33161 29729 30235 25783 Plan Assets 45584 41593 38475 34281 31209 26780 Excess Assets 11150 5032 5314 4552 974 997 Unrecognized **gain/loss -7003 -1289 -1901 -1421 1976 1224 **transition -632 -771 -911 -1052 -1193 -1334 **benefit chng 269 174 190 193 230 248 Pension Asset 3784 3146 2692 2272 1987 1135 on Bal Sheet