SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Aahh...iNEXTV (AXC) The NEXT Thing! -- Ignore unavailable to you. Want to Upgrade?


To: killybegs who wrote (3381)4/8/2001 5:04:59 PM
From: Trenton A. Scott  Read Replies (1) | Respond to of 4169
 
Based on the recent annual report's statements regarding low revenue for the first half of this year, I've revised my estimate for the upcoming quarter down to $172,000 gross streaming revenue.

* * *

Streaming Cost Factors

Syndication Network Size 20,000,000
Percent that Stream Video 35.00%
Percent Watching iNEXTV 15.00%
Percent Streaming Daily 4.00%
Average Daily Streams 1.00
Total Daily Streams 42,000
Broadband Percent 35%
Narrowband Percent 65%
Avg Stream Duration (mins) 3.00
Bandwidth Cost/GB $10.00
Bandwidth Cost/MB $0.010

Broadband Cost

Avg Broadcast Time/Day (sec) 2,646,000
Encode Rate (Kbps) 163,840
Load/Day (KB) 52,920,000
Load/Day (MB) 51,680
Load/Day (GB) 50.47
Distribution Cost/Day $517
Distribution Cost Monthly $15,719
Distribution Cost Quarterly $47,158
Distribution Cost Annually $188,631

Narrowband Cost

Avg Broadcast Time/Day (sec) 4,914,000
Encode Rate (Kbps) 40,960
Load/Day (KB) 24,570,000
Load/Day (MB) 23,994
Load/Day (GB) 23.43
Distribution Cost/Day $240
Distribution Cost Monthly $7,298
Distribution Cost Quarterly $21,895
Distribution Cost Annually $87,579

Total Bandwidth Cost

Total Distribution Cost/Day $757
Total Distribution Cost/Month $23,017
Total Distribution Cost/Quarter $69,052
Total Distribution Cost/Year $276,209

Streaming Revenue Factors

Broadband Rev/1000 Views $40.00
Narrowband Rev/1000 Views $20.00
Total Daily Broadband Rev $1,680
Total Daily Narrowband Rev $840
Total Daily Revenue $2,520
iNEXTV Revenue Percent 75%
iNEXTV Daily Revenue $1,890
iNEXTV Rev/Stream $0.045
iNEXTV Monthly Revenue $57,488
iNEXTV Quarterly Revenue $172,463
iNEXTV Annual Revenue $689,850
iNEXTV Net Revenue/Day $1,133
iNEXTV Net Monthly Revenue $34,470
iNEXTV Net Quarterly Revenue $103,410
iNEXTV Net Annual Revenue $413,641

Regards,
Trent