Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Technology Stocks : Aahh...iNEXTV (AXC) The NEXT Thing! -- Ignore unavailable to you. Want to Upgrade?

To: Lee Konkel who wrote (3625)	5/5/2001 4:34:03 PM
From: Trenton A. Scott	Read Replies (2) \| Respond to of 4169

Recent progress has forced several revisions and an increase in complexity for the cost/revenue model! A very large increase in the syndication network population has brought the break-even date closer. Any further cost savings from the upcoming release of ITG3 would further shorten this much sought for date. Assumptions: 1. The model is not over-optimistic, including modest broadband growth rates (15-20%), dropping patent royalties, etc. 2. It does NOT factor in a possible AOL syndication agreement (a mere rumor for now). 3. It DOES factor in most everything else, including ADS sale, patent royalties and all costs (not just distribution). 4. This model assumes ADS WILL be sold for 40 million before 2002, and that iNEXTV can get steady $55 CPM ad rates by early 2002. 5. The overall numbers have (IMO) a conservative bias, but I think they are decent approximations. 6. Really major possible positive/negative events have been excluded, like outside investments for percentage ownership agreements. Excecutive Summary: FY2002 Syndication Network Size: 115,659,000 Total Loss: ($5,866,000) Loss per Share: ($0.10) FY2003 Syndication Network Size: 138,790,000 Total Income: $22,941,477 Income per Share: $0.40 FY2005 Syndication Network Size: 166,548,000 Total Income: $215,714,000 Income per Share: $3.83 Overall, the model predicts breaking even sometime late next year-- the turning-point year. Next, the model forecasts 2003 will be entirely profitable-- the pay-off year; about at this time point, iNEXTV could become a serious takeover candidate, since the subsequent out-years (2004/2005) forecast REALLY SERIOUS profits. If the Evil Wizards of Wall Street start covering iNEXTV later next year, I suspect a resulting positive and sustained reaction in stock price around the same timeframe. The model is available upon request. Trent.