LUNDIN OIL: REPORT FOR THE SIX MONTHS ENDED 30 JUNE 2001
                                                        
     BOARD RECOMMENDS ACCEPTANCE OF TALISMAN OFFER
     * Talisman offers SEK 36.50 per share for Lundin Oil AB 
     * Talisman offer expires on 17 August, 2001
     * Sudan assets to be spun off into new company 
     * Profit after tax MSEK 100.8 (SEK 0.98 per share)
     * Operating cashflow MSEK 302.5 
     * Major oil discoveries in Malaysia/Vietnam
     Lundin Oil AB is a Swedish independent oil company with exploration and    production activities in eight different countries worldwide. The Company is    listed on NASDAQ (symbol “LOILY”) and the Stockholm Stock Exchange    (symbol “LOILB”).
     For further information, please contact:    Ian H Lundin     President    Tel: +41 22 319 66 00    or     Ashley Heppenstall    Finance Director     Tel:+ 41 22 319 66 00    or    Maria Hamilton    Corporate Communications    Tel:+ 41 22 319 66 00
     Visit our website: www.lundinoil.com
     Letter to shareholders
     Dear fellow shareholders,
     Board recommends Talisman offer 
     Review of Operations    During the six months ended June 30, 2001 the Company made a profit after    tax of MSEK 100.8 (MUSD 9.9), which corresponds to a 21% drop from the    same period last year.
     Average working interest production for the period was 13,632 boepd and    average realised oil price was USD 26.21 per barrel, which correspond to a    7% decrease and a 7% increase, respectively, over the same period in the    previous year.
     The lower profit figure is partially due to the write-off of the exploration costs    related to Falkland Islands and partially due to the deferred tax benefit    recorded in the first six months of 2000. The lower production figure is due    to the natural decline observed in the UK North Sea. 
     On the drilling front, the East Bunga Raya-1 exploration well on Block    PM3CAA offshore Malaysia/Vietnam flowed at 5,500 bopd confirming the    presence of a new oil and gas accumulation on this highly prospective Block.    In Sudan the Company drilled another exploration well on Block 5A after    successfully testing the Thar Jath-1 well at a combined rate of 4,260 bopd    from four zones. The second exploration well encountered sub-commercial    quantities of oil. The drilling rig was then moved back to Thar Jath where it    successfully drilled and tested the first appraisal well on the oil-bearing    structure. This well flowed at a combined rate of over 2,000 bopd from two    zones. The Company is currently evaluating the best manner in which to    proceed with the development of this significant find. Up to 100,000 bopd is    reserved for the third party users in the 1600-km pipeline connecting the    nearby oil fields in Blocks 1 and 2 with Port Sudan on the Red Sea Coast. In    April 2001, the Company signed a new Exploration and Production Sharing    Contract covering Block 5B (immediately adjacent to Block 5A). The    consortium, which consists of Petronas Carigali Overseas SDN BHD, OMV    AG, Sudapet Ltd and Lundin Oil now control the entire southern half of the    highly prolific Muglad Basin.
     In Albania, the Company withdrew from Block 2 after a deep well, (drilled on    the Block) failed to encounter commercial quantities of hydrocarbons.
     Finally, on the corporate front, the Company increased its shareholding in    Sodra Petroleum AB from 50.01% to 95.4% as a result of the conversion of    Sodra shares into Lundin Oil shares by the Sodra shareholders. On 17 July    2001 the Company has commenced compulsory acquisition of the remaining    shares in accordance with the Swedish Companies Act.
     The Talisman Offer    June 20, 2001 was an historic day in the life of Lundin Oil AB. On that day,    the Board of the Company considered and approved an offer from Talisman    Energy AB to purchase all the outstanding shares in Lundin Oil for SEK    36.50 in cash. In addition to the cash offer, the Lundin Oil shareholders will    receive one share in Lundin Petroleum AB for each share held in Lundin Oil.    It is expected that the shares of Lundin Petroleum will start trading on the    New Market in Stockholm during September 2001. 
     Lundin Petroleum AB will inherit from Lundin Oil the assets in Sudan, an    approximate 10% investment in a US Company with large oil reserves in the    Russian Federation and approximately US$ 6.5 million in cash.
     The core management team of Lundin Oil and the Board of Directors will    remain in place to manage Lundin Petroleum giving the new Company the full    benefit of the experience and expertise acquired by Lundin Oil over the    years.
     The prospects for Lundin Petroleum are indeed exciting:
     * In Sudan there is a major discovery known as Thar Jath on Block 5A. We    are together with our partners and the Government of Sudan committed to    the fast track development of the Thar Jath field through the installation of a    pipeline connecting Thar Jath to the main trunk line that goes to Port Sudan.
     * The remaining prospectivity of Block 5A and Block 5B is significant. The    potential of these two Blocks (which cover most of the Southern Half of the    Muglad Basin) is similar to the northern half of the Basin where    approximately 1 billion barrels of oil have been discovered to date. 
     * As part of the transaction, Lundin Petroleum will also inherit certain rights,    which may result in the acquisition of other highly prospective blocks in the    Middle East and North Africa.
     * The new Company will have the management resources to build Lundin    Petroleum into a force in the oil business. We are all fully committed to    achieve this objective.
     After spending the better part of two decades building an oil company with a    strong asset base in different parts of the world, the shareholders now have    the opportunity to realize part of their investment while maintaining an    interest in a new company with enormous potential.
     The Future    Demand for oil keeps growing (although the growth rate has shown some    signs of slowing down recently) and new oil fields are becoming very difficult    to find, especially in so-called “politically stable areas”. This is why we    believe that a small oil company (such as Lundin Petroleum AB) with    exposure to large discoveries (wherever they may be) has the opportunity to    realise enormous value over the next few years. The reason for this is that    major oil companies, as well as large independents, are finding it more and    more difficult to replace their reserves let alone actually add to them through    exploration. Therefore, they have no choice but to acquire these reserves in    the market. Having said that our objective is not simply to find oil so we can    turn around and sell it to the best bidder. We are aiming to recreate the    success of Lundin Oil through a new vehicle by focusing on a few selected    areas with large reserves potential. Finally we will inherit the Code of    Conduct (adopted by Lundin Oil early 2001) and will continue to ensure that    wherever we invest the local population will see direct benefits in terms of    community development and job creation.
     I sincerely hope that you will join us on our next journey in the quest to meet    the world’s energy requirements.
     Yours sincerely,
     Ian H Lundin    President
     RESULT AND CASH FLOW    The Group    The Lundin Oil AB Group (Lundin Oil or the Group) reports a profit after tax    for the six months ended 30 June 2001 of MSEK 100.8 (MSEK 128.2 for the    corresponding period during 2000) corresponding to SEK 0.98 per share    (1.47 SEK per share). The six months result has been adversely affected by    the write-off of the explorationexpenditure in the Falkland Islands whilst the    result for the corresponding period of 2000 benefited from a reversal of    deferred tax charge.
     Operating cash flow for the six months ended 30 June 2001 was MSEK    302.5 (MSEK 293.6) corresponding to 2.94 SEK per share (3.36 SEK per    share). The operating cash flow for the first six months is at the same level    as for the same period in the prior year. 
     Lundin Oil received an average price on its crude oil sales of USD 26.21    (USD 24.35) per barrel for the six months after the effects of the oil price    hedge during 2001. The average price received for crude oil sales for the six    months without the effects of the hedge was USD 26.16 (USD 28.29). The    average price achieved for the year ended 31 December 2000 after the    effects of the oil price hedge was USD 24.35. 
     Oil and gas related income for the six months ended 30 June 2001    amounted to MSEK 592.7(MSEK 465.6) and relates to Lundin Oil’s assets in    the UK North Sea and Malaysia which generated operating income of MSEK    351.7 (MSEK 327.7) and MSEK 232.7 (MSEK 135.3), respectively.    Production cost in the first six months ended 30 June 2001 was MSEK    211.8 (MSEK 106.1). The increase in production costs is primarily related    to stock movements of MSEK 53.4, an amount of MSEK 11.1 for    non-recurring well work-over cost in Malaysia and higher FPSO costs in    Malaysia compared to the previous period. The benefit from the well    work-over costs has been increased production in this and subsequent    quarters. The depletion charge on oil and gas assets for the six months    ended 30 June 2001 was MSEK 134.4 (MSEK 129.1).
     Administration expenses were MSEK 45.9 (MSEK 28.2) for the six months    ended 30 June 2001. The increase was partially due to costs incurred with    the Talisman bid process. Within the transaction agreement between    Talisman and Lundin Oil it has been agreed that an amount of MUSD 8.5 will    be paid by Lundin Oil for the payment of assignment fees, reorganisation    costs and severance and bonus payments to the management and    employees of Lundin Oil, of which payments of MUSD 1.0 have been included    within the half year results.
     Net financial income and expenses for the six months ended 30 June 2001    were MSEK –8.0 (MSEK -11.4). Included within the six months ended 30    June 2001 was interest income of MSEK 8.3 (MSEK 10.8) offset by interest    expenses of MSEK 19.2 (MSEK 20.3) arising from bank debt. 
     Tax for the six months ended 30 June 2001 was MSEK 94.3 (MSEK 65.5).    The current corporation tax charge for the six months ended 30 June 2001    was MSEK 64.5 (MSEK 45.8) and current Petroleum Revenue Tax, PRT, was    MSEK 13.9 (MSEK 20.2). The increase in current tax charges was due to the    tax charge incurred in Malaysia following the full utilisation of tax losses    carried forward during 2000. The deferred corporation tax charge for the six    months ended 30 June 2001 was MSEK 11.7 (tax benefit of MSEK 7.9)    relating primarily to the Malaysian operation. The deferred corporation tax    benefit for 2000 is the reversal of a deferred tax provision in the UK following    the reorganisation of the UK Group.
     Parent Company     The net profit for the parent company for the six months ended 30 June    2001 amounted to MSEK 29.2 (net loss of MSEK 9.7). The profit resulted    mainly from the receipt of a dividend from the Lundin UK Group of MSEK    42.9. Administration charges of MSEK 16.1 (MSEK 8.2) and interest    expense of MSEK 9.6 (MSEK 10.2) were offset by a foreign exchange gain of    MSEK 10.6 (MSEK 4.2).
     PRODUCTION    Production for the six months ended 30 June 2001 on a working interest    basis amounted to 2,467,562 (2,644,738) barrels of oil equivalents of    which 2,155,351 (2,309,073) were barrels of oil. This corresponds to a    production of 13,633 (14,531) barrels of oil equivalents per day (boepd) for    the six months ended 30 June 2001 including production from the UK North    Sea and Malaysia of 7,404 (8,696) boepd and 6,229 (5,835) boepd,    respectively. Production allocated for the six months ended 30 June 2001    from Malaysia on an entitlement basis after government share amounted to    773,247 (732,830) barrels or 4,272 (4,026) bopd.
     FINANCING AND LIQUIDITY    The Group    Liquid assets at 30 June 2001 amounted to MSEK 344.2 (MSEK 344.7).     Parent Company    Liquid assets at 30 June 2001 amounted to MSEK 20.6 (MSEK 57.0). 
     INVESTMENTS    During the six months ended 30 June 2001, investments in oil and gas    assets have been made in an amount of MSEK 359.8 (MSEK 149.2). These    primarily relate to ongoing exploration costs in Libya of MSEK 15.2, Sudan of    MSEK 94.2 and Albania of MSEK 21.9, and development costs in Malaysia    of MSEK 129.4 and Libya of MSEK 37.9.
     FINANCIAL INSTRUMENTS    The Group entered into interest rate hedging contracts to tie the LIBOR    based floating rate for part of the Group’s USD borrowings to a fixed rate of    interest for a period of three years expiring December 2001. The contracts    are in the amount of USD 50.0 million with an interest rate fixed at 5.87%.
     The Group had bought a put option set at USD 19.00 for Dated Brent in    respect of 5,000 bopd for the calendar year 2001. The put option was sold in    April 2001.
     The Group entered into forward oil price sales that are tied to forecast    production from the UK and Malaysia/Vietnam. From 1 January 2001 to 31    December 2001, 2,750 bopd of production have been fixed at a West Texas    Intermediate price of USD 28.55 per barrel and from 1 April 2001 to 31    December 2001, 2,500 bopd of production have been fixed at an average    Dated Brent price of USD 26.505 per barrel. 
     Lundin Oil AB has entered into a share swap agreement with Skandinaviska    Enskilda Banken AB (SEB) under which SEB has purchased 2.3 million    Lundin Oil AB B shares to hedge Lundin Oil AB’s obligation under the 1999    and 2000 employee stock option programs. In the event that the Lundin Oil    share price falls below the purchase price at which the shares were acquired    by SEB, Lundin Oil will be responsible for any financial exposures resulting    there from. In the event that employees exercise under these programs, it is    expected that SEB will deliver shares purchased under this swap agreement.    As a result, if such options are exercised, Lundin Oil will not need to issue    new shares for which the Company has existing shareholder approval. Lundin    Oil AB entered into a second share swap agreement with SEB to hedge the    employee stock options proposed to be issued in 2001. SEB had acquired    150,000 shares when purchasing was suspended during the period when the    Lundin Oil shares were subject to an acquisition offer from Talisman Energy.
     CHANGES IN BOARD OF DIRECTORS    At the Annual General meeting all the directors were re-elected with the    exception of Magnus Nordin who declined re-election and resigned from the    Board.
     SHARE DATA    Lundin Oil AB’s registered share capital at 30 June 2001 amounts to SEK    51,430,641.50 represented by 102,861,283 shares of nominal value SEK    0.50 each. The shares are divided into 678,200 A shares with 10 votes    each and 102,183,083 B shares with one vote each. In addition, 3,342,501    B shares have been issued but not registered as at 30 June 2001 resulting    from the conversion of Sodra Petroleum shares as detailed below. 
     Lundin had outstanding, at the start of the financial period, 3,400,000    warrants with an exercise price of SEK 0.50, exercisable between 5 and 23    November 2001, to Sodra Petroleum AB (Sodra). Sodra and Lundin    shareholders at the Annual General Meetings of the companies approved an    amendment to the convertible shares allowing the convertible shares to be    exchangeable for shares in Lundin at the ratio of 11 convertible shares of    Sodra for one new B share of Lundin at the nominal price of SEK 0.50. The    conversion period for this exchange was between 21 May and 14 June 2001.    36,767,511 convertible shares in Sodra were submitted for conversion and    as a result of the transaction 34,195 shares were bought by the Company at    a price of SEK 2.00 per share. The process of compulsory acquisition to    purchase the outstanding Sodra Petroleum convertible shares was instigated    on 17 July 2001.
     Under the Group incentive program for employees 1,250,000 incentive    warrants with a strike price of SEK 49 expiring on 15 May 2001 had been    issued. These warrants have expired. A further 1,150,000 incentive    warrants with a strike price of SEK 24 expiring on 11 March 2002 and    1,200,000 incentive warrants issued at a strike price of SEK 23.00 expiring    on 22 May 2003 have been issued. At the Annual General Meeting of Lundin    Oil AB the issue of 1,200,000 warrants expiring on 1 June 2004 were    authorised for issue. If the Talisman offer is completed the warrants expiring    in 2004 will not be issued.
     ACCOUNTING PRINCIPLES
     This interim report has been prepared using the accounting principles    applied to the Financial Statements for the year ended 31 December 2000    and in accordance with the Swedish Financial Accounting Standards    Council’s recommendation RR 20 Interim Financial Reporting except for the    change described below.
     CHANGE IN ACCOUNTING PRINCIPLES
     Inventories of hydrocarbons have been valued at cost whereas previously    they have been valued at market prices prevailing at the balance sheet date.    The effect of this change in accounting principle is a reduction in profit for    the year ended 31 December 1999 from TSEK 12,622 to TSEK 8,505, a    reduction in the profit for the six months ended 30 June 2000 from TSEK    127,961 to TSEK 128,165 and a reduction in the profit for the year ended    31 December 2000 from TSEK 225,503 to TSEK 224,754. The    comparative financial statements have been restated in this report.
     FINANCIAL INFORMATION
     The Company will publish the following interim reports:
     * Nine months report (January – September 2001) will be published on 8    November 2001. 
     Stockholm, 9 August 2001
     Ian H. Lundin    President
     AUDITORS’ REPORT
     We have performed a limited review of this six months interim report at 30    June 2001 of Lundin Oil AB in accordance with a recommendation issued by    FAR (The Swedish Institute of Accountancy Profession in Sweden). A limited    review is considerably less in scope than a full audit. Nothing has come to    our attention that caused us to believe that this six months interim report at    30 June 2001 of Lundin Oil AB does not comply with the requirements of the    Swedish Annual Accounts Act. 
     Stockholm, 9 August 2001
     Carl-Eric Bohlin Klas Brand    Authorised Public Accountant Authorised Public Accountant
     PricewaterhouseCoopers AB
  194.52.227.3 |