SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Nuvo Research Inc -- Ignore unavailable to you. Want to Upgrade?


To: axial who wrote (9017)3/13/2002 12:54:09 PM
From: Montana Wildhack  Read Replies (1) | Respond to of 14101
 
Hi Jim,

The $6500 as treatment cost are in line with what I've
heard. Barring better information, I like your second
scenario better(more conservative) of $1500 gross margin
per patient. My work on WF10 has never proceeded to
detailed calculations so much as asking previous contacts
how big this market might be and why although its been
suggested that COS for WF10 would be extremely low.

Numbers I was given as estimates were (averaged out) that
there were something in the neighbourhood of 350,000 AIDS
sufferers with CD4 counts in the low 100's in the US and
this was offered as conservative with estimates of growth
in the sub 5% range.

What I'm hopeful of in this phase III is profiling of
sub groups with relation to current treatment with and
without WF10 (eg: HAART or solely Protease Inhibitors).
This profiling is extremely likely and I would like to
see clear evidence of the proposition that WF10 can be
added to a variety of current treatments without adverse
results versus the control patients and that adding it
produced verifiable, improved results in those same sub
groups.

Not new thinking; but, in my mind the basis for expansion
of WF10 application in conjunction with other therapies
beyond salvage solely.

I can't speak to fast tracking though I am convinced the
profile of WF10 fits precisely with the criteria and strong
P3 results would give us an excellent case.

I see you are using f2003 (ending May 31, 2004)and I fully
agree using fiscal years. However due to the penetration
growth rates over multiple periods common to biotechs, I
focus also on quarterly results as a run rate (latest
quarter times 4) which I think will more accurately capture
the timing/evalutation components.

Back to that in a moment.

It IS interesting estimating the NASDAQ placement size. In
your scenario DMX would take in something under $75 million
US plus the $22 million or so from the other partners.
That's a LOT of cash; but, I agree the NAZ placement must
be a decent size and no doubt the largest single placement
in DMX history.

I believe there is reasonable probability (I guess at better
than 50/50) that DMX will be trading above $8 Cdn at that
point and will be closer to the $15 Cdn range based on
FDA approval and a signed J&J calibre partner. It is my
personal suspicion that there may be a $10 US target price.

My estimates are a fall listing and a November launch.

Back to the modeling:

I show a US NSAID market of 10.6 billion mid 2004 based
solely on demographics. In Q4 '03 (Mar-May 2004) my model
has 58.1 million in US pennsaid sales. This equates to
approximately 1.9% of the US market at that time.

I use 57 million shares O/S at that time and arrive at
slightly over $1 EPS Cdn. I include no WF10.

I consider growth to these sales in 6 quarters as reasonable
in obtaining an overall conservative model without sitting
in the weeds. Factors are timing of launch, success of
marketing strategy, availability of various comparative
and effectiveness data, DMSO resistance, DMX share, cost
of production, and expense base growth (there are more).

While I believe there is a serious possibility that WF10
could be launched by that quarter - I will wait until I
hear the P3 results and ownership change before including
it in projections.

Still I get a $25 Cdn shareprice based on the continuation
of the Pennsaid high double digit growth curve and the
accelerating Q to Q DMX earnings and profit growth.

I am unaware of what revenue sharing there will be in the
structure of the OXO deal - but it will be high for some
time to come.

In my opinion solid P3 results and an approval by May 04
would jump the stockprice materially all the way along.
When revenue comes, I believe the numbers will be suprising.
I expect Rebecca to accelerate the Hepatitis C trial pace.

I have heard numbers that 5% of the worlds population may
have HepC by mid decade.

On the birdwatch,

Wolf