Below is the same table I used to calculated the outstanding shares as of July 16th dividend date. This is an updated version since we now have more info to calculate the exact number of shares.
Common Stock, Class A, $0.001 Par Value, 99,900,000 shares authorized, 15,469,407 issued and outstanding as of June 30, 2001.
Common Stock, Class A, $0.001 Par Value, 99,900,000 shares authorized, 27,936,620 issued and outstanding as of September 30, 2001.
Common Stock, Class A, $0.001 Par Value, 99,900,000 shares authorized, 42,816,620 issued and outstanding as of December 31, 2001.
Balance, June 30, 2001...............15,469,407
====================================
CS issued for cash at $0.001 per share 10,000 (issued July 12 2001)
CS issued for services at $0.24 per share 2,579,500 (issued July 12th 2001)
CS issued for services at $0.24 per share 1,800,000 (issued July 12th 2001)
CS issued for services at $0.20 per share 6,450,000 (issued July 24th 2001)
CS issued for services at $0.20 per share 800,000 (issued July 24th 2001)
CS issued for services at $0.14 per share 700,000
CS issued as collateral for loans(8/4/00) 5,927,713
CS issued for services at $0.09 per share 150,000
CS issued for services at $0.08 per share 500,000
CS issued for services at $0.06 per share 500,000
CS issued for services at $0.03 per share 500,000
CS canceled (7,200,000)
CS canceled (500,000)
CS issued for cash at $0.02 per share 250,000
---------------------------------------------------------------------
balance, September 30, 2001..... 27,936,620
===================================
Common Stock Issued for Insurance
Guarantee at $0.03 Per Share,
October 17, 2001 2,500,000
Common Stock Issued for Services at
$0.07 Per Share, October 19, 2001 130,000
Common Stock Issued for Collateral on
Loan at $0.07 Per Share,
October 19, 2001 4,800,000
Common Stock Issued for Services
Rendered at $0.07 Per Share,
October 25, 2001 750,000 Common Stock Issued for Services at
$0.5 Per Share, November 6, 2001 2,000,000
Common Stock Issued for Collateral
on Loan at $0.03 Per Share,
November 12, 2001 1,200,000
Common Stock Issued for Services
Rendered at $0.03 Per Share,
November 12, 2001 1,500,000
Common Stock Issued for Insurance
Guarantee at $0.03 Per Share,
November 12, 2001 500,000
Common Stock Issued for Services at
$0.06 Per Share, November 19, 2001 200,000
Common Stock Issued for Services at
$0.04 Per Share, December 12, 2001 600,000
Common Stock Issued for Services at
$0.04 Per Share, December 19, 2001 200,000
Common Stock Issued for Services at
$.05 Per Share, December 31, 2001 500,000
---------------------------------------------------------------------
balance, December 31, 2001..... 42,816,620
=================================== |
