SIEBEL SYSTEMS, INC. Consolidated Balance Sheets (In thousands, except per share data) March 31, December 31, 2002 2001 Assets Current assets: Cash, cash equivalents and short-term investments $ 1,877,855 $ 1,656,655 Marketable equity securities 8,827 8,254 Accounts receivable, net 369,161 396,297 Deferred income taxes 61,241 58,131 Prepaids and other 54,425 70,766 ------------- ------------- Total current assets 2,371,509 2,190,103 Property and equipment, net 346,551 353,242 Goodwill 78,824 72,869 Intangible assets, net 16,772 19,000 Other assets 56,112 56,905 Deferred income taxes 52,725 52,725 ------------- ------------- Total assets $ 2,922,493 $ 2,744,844 ============= ============= Liabilities and Stockholders' Equity Current liabilities: Accounts payable $ 19,391 $ 14,395 Accrued expenses 356,269 350,282 Deferred revenue 273,046 241,017 ------------- ------------- Total current liabilities 648,706 605,694 Capital lease obligations 20,222 3,048 Convertible subordinated debentures 300,000 300,000 ------------- ------------- Total liabilities 968,928 908,742 ------------- ------------- Stockholders' equity: Common stock; $0.001 par value; 2,000,000 shares authorized; 473,229 and 466,950 shares issued and outstanding, respectively 473 467 Additional paid-in capital 1,416,452 1,357,422 Notes receivable from stockholders (422) (422) Deferred compensation (6,873) (8,362) Accumulated other comprehensive income (1,509) 6,174 Retained earnings 545,444 480,823 ------------- ------------- Total stockholders' equity 1,953,565 1,836,102 ------------- ------------- Total liabilities and stockholders' equity $ 2,922,493 $ 2,744,844 ============= ============= SIEBEL SYSTEMS, INC. Consolidated Statements of Operations (In thousands, except per share data) Three Months Ended March 31, 2002 2001 ----------------------------- Revenues: Software $ 246,047 $ 335,101 Professional services, maintenance and other 231,800 263,649 ---------- ---------- Total revenues 477,847 598,750 ---------- ---------- Cost of revenues: Software 5,295 4,361 Professional services, maintenance and other 126,014 172,675 ---------- ---------- Total cost of revenues 131,309 177,036 ---------- ---------- Gross margin 346,538 421,714 ---------- ---------- Operating expenses: Product development 49,064 48,133 Sales and marketing 165,345 211,959 General and administrative 41,751 54,226 ---------- ---------- Total operating expenses 256,160 314,318 ---------- ---------- Operating income 90,378 107,396 Other income, net 10,593 14,699 ---------- ---------- Income before income taxes 100,971 122,095 Income taxes 36,350 45,174 ---------- ---------- Net income $ 64,621 $ 76,921 ========== ========== Diluted net income per share $ 0.12 $ 0.15 ========== ========== Shares used in diluted net income per share computation 542,990 519,873 ========== ========== Basic net income per share $ 0.14 $ 0.17 ========== ========== Shares used in basic net income per share computation 470,489 448,025 ========== ========== *T Note: Effective January 1, 2002, the Company adopted the provisions of Statement of Financial Accounting Standards No. 142 "Goodwill and Other Intangible Assets" (SFAS 142). Under SFAS 142, goodwill is no longer amortized, beginning January 1, 2002. If the non-amortization provisions of SFAS 142 had been effective in 2001, net income, diluted net income per share, and basic net income per share for the three months ended March 31, 2001, would have been $80,428, $0.15, and $0.18, respectively. Effective January 1, 2002, the Company adopted the provisions of Financial Accounting Standards Board Topic D-103 regarding income statement presentation of rebillable out-of-pocket expenses (Topic D-103). Topic D-103 requires that certain out-of-pocket expenses rebilled to customers be recorded as revenue versus an offset to the related expense. Prior period financial statements have been reclassified to conform to this presentation, as required by Topic D-103. --30--nj/sf* pw/sf CONTACT: Siebel Systems, Inc. Kenneth A. Goldman, 650/295-5656 Investor.relations@siebel.com KEYWORD: CALIFORNIA INDUSTRY KEYWORD: INTERNET NETWORKING SOFTWARE EARNINGS SOURCE: Siebel Systems Today's News On The Net - Business Wire's full file on the Internet with Hyperlinks to your home page. URL: businesswire.com *** end of story *** |