Five accompanying tables referred to in the April 23, 2002 PolyMedica report.
_________________
asensio.com
___________________________________________________________________________________________________________________
Asensio & Company, Inc. PolyMedica Corporation Table I: Monitor Market Survey Maker Model Product Manufacturer's per unit List Price1 Average Retail Price2 Retail margin High retail price Low retail price Diabetic express.com Mail-order margin Abbott Diagnostics Medisense Precision QID 39.95 49.95 25.03% 49.95 49.95 49.95 25.03% Precision Xtra 59.95 73.48 22.57% 76.99 69.97 64.95 8.34% Sof-Tac 180.00 199.98 11.10% 199.99 199.97 194.95 8.31% Optium3,4 46.29 Roche Diagnostics Accu-Chek Advantage 55.00 65.24 18.62% 69.99 59.99 59.95 9.00% Complete 95.00 113.49 19.46% 119.99 104.97 97.95 3.11% Compact 60.00 74.49 24.14% 79.99 69.97 64.95 8.25% Active 15.00 19.24 28.23% 19.99 16.97 17.95 19.67% Home Diagnostics Prestige LX 9.95 co-branded IQ 14.49 14.99 13.99 Bayer Glucometer Elite XL4 54.71 59.99 48.99 49.95 DEX 68.74 72.99 61.99 64.95 Johnson & Johnson Lifescan One Touch Basic 52.49 54.99 49.99 44.95 One Touch Sure Step 63.99 67.99 59.99 59.95 One Touch Profile 106.06 109.99 102.13 97.95 Therasense Freestyle Freestyle4 73.28 74.99 71.57 64.95 1. Wholesale list prices from each manufacturer. 2. Average of two to four retail prices found on Walgreens.com, CVS.com, Eckerd.com, Riteaid.com and Savon.com. 3. PolyMedica's sales agent offers the Medisense Optium and a Home Diagnostics monitor for "free." 4. Diabeticexpress.com offers the Medisense Optium, Elite XL and Therasense Freestyle for free with purchase of 100 test strips. Prepared by: Asensio & Company, Inc. Date: April 23, 2002
___________________________________________________________________________________________________________________________________
Asensio & Company, Inc. PolyMedica Corporation Table II: Test Strip Market Survey Maker Model Product1 Manufacturer's per unit List Price2 Estimated Retail Price3 Retail margin Diabetic express.com Mail-order margin Abbott Diagnostics Medisense Precision QID 34.50 43.99 27.51% 36.46 5.68% Precision - 100 pack 63.50 79.99 25.97% 64.95 2.28% Roche Diagnostics Accu-Chek Advantage 34.25 39.49 15.30% 35.95 4.96% Comfort Curve 34.75 44.99 29.47% 36.99 6.45% Compact - 51 pack 35.00 42.99 22.83% 37.95 8.43% Active 23.75 29.99 26.27% 25.95 9.26% Simplicity 33.50 44.99 34.30% 35.99 7.43% Instant 31.00 39.99 29.00% 33.99 9.65% Easy 33.00 38.99 18.15% 35.99 9.06% Home Diagnostics Prestige CVS4 8.90 24.95 64.30% Prestige 27.50 Bayer Glucometer Elite 35.59 Elite - 100 pack 61.99 Johnson & Johnson Lifescan One Touch 39.49 Therasense Freestyle Freestyle 39.99 35.99 Freestyle - 100 pack 69.99 64.99 1. Fifty count packages, unless otherwise inicated. 2. Wholesale list prices from each respective manufacturer. Pharmaceutical Buyers, Inc. (a drug store buying group) contract price is $24.50 or 29% less than the $34.50 manufacturer's list price for Precision QID test strips. 3. Retail prices from Walgreens.com and CVS.com. 4. Estimate of wholesale cost to CVS. Prepared by: Asensio & Company, Inc. Date: April 23, 2002
___________________________________________________________________________________________________________________________________
Asensio & Company, Inc. PolyMedica Corporation Table III: Medicare National Procedure Code Summary1 Monitors2 Test Strips3 Year Allowable Payment Actual Payment Amount Number of payments Average allowable Average payment Allowable Payment Actual Payment Amount Number of payments Average allowable Average payment 2001 4 23,171,073 17,444,823 355,621 65.16 49.05 611,570,298 465,142,685 16,820,147 36.36 27.65 2000 20,375,715 15,297,108 326,039 62.49 46.92 496,259,892 376,384,934 14,205,270 34.93 26.50 1999 21,626,083 16,199,834 370,998 58.29 43.67 408,834,855 310,500,315 12,176,811 33.57 25.50 1998 18,229,238 13,958,409 308,868 59.02 45.19 314,254,352 240,943,289 9,878,573 31.81 24.39 1997 9,369,968 7,093,931 151,970 61.66 46.68 252,063,695 192,526,475 6,772,083 37.22 28.43 1994 5 102,000,000 1. All figures are from CMS' National Healthcare Expenditures & Statistics 2. Medicare procedure codes: E0607: Blood glucose monitor home E0609: Blood glucose monitor with special features 3. Medicare procedure code: A4253: Blood glucose/reagent strips 4. Monitor and test strip information in 2001 is 95% complete. 5. Data from June 2000 Department of Health and Human Services' Office of Inspector General report. Prepared by: Asensio & Company, Inc. Date: April 23, 2002
______________________________________________________________________________________________________________________________________________________
Asensio & Company, Inc. PolyMedica Corporation Table IV: Assigned allowances by Medicare1,2 Monitors Test Strips3 DMERC Region Ceiling Floor Ceiling Floor A 66.49 66.49 38.32 32.57 B 66.49 66.49 38.32 33.88 C 66.49 66.49 38.32 33.06 D 75.80 66.49 38.41 32.57 Country wide 75.80 66.49 38.41 32.57 1. As of April 1, 2002 Medicare rules do not allow beneficiaries to buy equipment and supplies and submit the receipt for reimbursement by Medicare. Supplier must submit the beneficiaries' claims. 2. Medicare pays 80% of allowable prices. Suppliers are required by law to bill the beneficiary for the remaining 20% co-insurance amount. 3. Monitor procedure code E0609 3. Per box of 50 test strips; double for a 100ct package.
Prepared by: Asensio & Company, Inc.
Date: April 23, 2002
___________________________________________________________________________________________________________________________________ |