To: SouthFloridaGuy who wrote (59404 ) 5/9/2002 9:44:56 PM From: Stock Farmer Respond to of 77400 Haven't done my traditional once-over of the results yet. Might as well keep at least a few of my posts on topic. Yes, that was a good report. No reason whatsoever to spike the price by 24% however, at least not that I can see. In theory, shareholders own a fair share of equity. When we do our estimates of future value based on free cash flows, we assume that earnings (plus D&A minus capex which adds and subtracts to zero in the long term) accumulate to our favor and that discounting this future sum to today gives us a net future value. In other words, we expect earnings to find themselves 1:1 translated into equity. Such was not the case here. Cisco reported 729 M$ in earnings this quarter, and yet Shareholder Equity only increased by 276 M$ this quarter. This is inclusive of any unrealized gains on investments, and any "benefit" from selling slices of itself vis-a-vis options. Which has dwindled to a meagre trickle in terms of benefit to cash flows. Thus rendering quite obvious the concern I expressed last year that when stock option cash flow subsidy evaporated, would the company be able to build equity (grow) at the pace embedded in the stock price. Why is this a concern? If Cisco manages to keep only 276/729'ths of its earnings as they come in on a go-forward basis, then it's worth about a third of any rational DCF analysis. Which would take even mindmeld's wildly optimistic $15 into the mid single digits, and mine getting close to fractional digits above tangible book value. This is hardly good news. Put it another way. Equity grew by 1% of stock price annualized. On a revenue growth rate of 8% annualized. Forget T-bills, that's comparable to returns from a decent checking account. The difference in 276 M$ Equity Growth versus 729 M$ Earnings seems to have stock buyback as the major component. Net of funds received due to shares issued, the company spent 299 M$ to reduce outstanding shares: weighted average went from 7,311 M to 7,306 M. Wowsers. A net reduction of 5 million shares!! At this rate, the company could reduce shares outstanding by another 350 Million shares (a whole 5%) before depleting the entire base of cash, cash equivalents and investments!!! Apparently, dilution continues to be a very expensive proposition for shareholders. It is difficult to find the other missing 150 M$, which probably leaked out in dribs and drabs here and there. Without the 10-Q I can't tell, and even then it may be impossible. As to the 729 M$, some have remarked that it is artificial. I could see no evidence of that, it looks quite legitimately like earnings growth. Achieved in advance of top-line growth by squeezing in the middle. Gross margins improved from 62% to 64%. Which understates actual comparative performance (good news) due to reduced amount of "free" components and cookie jar deferred revenue. I note with some unsatisfied curiosity that the majority of reduction in inventory (net) is due to an increased inventory provision (see operating cash flows, + balance sheet). Cost of Operations also improved, mainly 'cause the company squeeked out another 1.5% by further cuts to Marketing and R&D. The corporate (G&A) line actually increased by 10% (3.1% of revenue up 0.3% from 3.1%). Maybe due to an increase in the budget of the spend police? <gg> These increases were partially offset by a reduction in interest and other income by 16% (-29 on 176 in Q2 to 150 M$ in Q3). Almost too good to be true, and in truth much better than I would have thought possible. Although we need to keep watching to see whether the company can hold these ratios. From a Free Cash Flow perspective, the bad news is -614 M$, basically due to a huge expenditure on property, plant and equipment of 1,761 M$ partially offset by 418 M$ Depreciation & Amortization. Numbers in last quarter were 190 and 476 respectively. I'd want to understand more completely what was in this line. In addition to retiring of synthetic lease, good place to bury any upward revision in capitalized operating costs, which would benefit margins at the expense of cash flow. For example. Trying not to cast too much negative light on what was otherwise a good report. Except in the wake of a 20+ percent jump in share price, it isn't any where near that good. John