SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : Intel Corporation (INTC) -- Ignore unavailable to you. Want to Upgrade?


To: Jorj X Mckie who wrote (171681)10/21/2002 2:44:08 PM
From: GVTucker  Read Replies (2) | Respond to of 186894
 
If you want a "quick and dirty" justification for the current price of Intel using rational assumptions, it's pretty easy.

Start with the 1996 earnings number of $5 billion, a pre-bubble number.

Then, use a discount rate of 10% and a long term earnings growth rate of 5%. Both of these over the long term certainly seem possible.

Take those $5 billion in earnings and discounted, growing stream of earnings in perpetuity (so that we don't get into any discussion of a terminal value) and you've got a current value of Intel of $100 billion, pretty close to the current number.

(The formula for a constant growth perpetuity is x/(r-g) where x=current year earnings, r=the applicable discount rate, and g=the growth rate of earnings. The $5 billion number isn't the current number, I know, but it seems like a pretty good non-bubble non-trough starting point.)



To: Jorj X Mckie who wrote (171681)10/21/2002 3:31:50 PM
From: chomolungma  Read Replies (1) | Respond to of 186894
 
Do you consider the earnings level in the late 90s to be normal?

I consider them a lot closer to normal that the current earnings.

Let's look at the last 10 years of Intel profit margins. (Net/Sales)

1992 18.3%

1993 26.1%

1994 18.3%

1995 22%

1996 24.7%

1997 27.7%

1998 23.1%

1999 24.9%

2000 31.2%

2001 4.9%

Looking at those numbers, I think that the only real "bubble" earnings was that 2000 number. So let's take a middle of the road number of, say, 23% (That throws out the high and the low and averages the rest, sort of like they do in diving). Applied to a non-recession sales level of about $30 billion, we have a net profit of $6.9 billion.

Give that a 25 multiple and you get a market value of $172 billion.