More readable balance sheet '93-'97
Year Ending: 10/31/93 10/31/94 10/31/95 10/27/96 10/26/97 Cash/Equivalents 119,597 160,320 285,845 403,888 448,043 ST Investments 146,583 262,005 483,487 633,744 1,094,912 Receivables — — — — — Doubtful Account — — — — — Inventories 154,597 245,710 427,413 478,552 686,451 Tax Benef./Dfrd. 62,413 99,766 198,888 281,586 324,568 Other Assets 36,706 56,923 98,250 72,915 105,498 Receivables 256,020 405,813 817,730 822,384 1,110,885 Total Current Assets 775,916 1,230,537 2,311,613 2,693,069 3,770,357 Prop. — — — — — Land 22,884 58,950 62,710 95,739 112,050 Building 209,584 266,892 342,629 438,276 561,803 Manufact. Equip. 93,111 114,880 174,956 292,136 398,588 Prop. & Equip. 124,069 181,868 279,368 439,495 493,314 Other Assets 16,532 19,674 23,020 25,880 — Depreciation (121,944) (170,136) (228,917) (346,608) (499,702) Intangible — — — — 199,565 Goodwill, Net — — — — 34,791 Total Assets 1,120,152 1,702,665 2,965,379 3,637,987 5,070,766 Notes Payable 41,645 43,081 61,748 77,522 55,943 Cur.Port.LT Debt 7,017 15,432 21,064 22,640 10,563 Accounts Payable 282,699 378,238 659,572 791,897 1,157,808 Income Taxes 49,167 59,682 119,347 43,168 177,774 Total Current Liabilities 380,528 496,433 861,731 935,227 1,402,088 Long Term Debt 121,076 209,114 279,807 275,485 623,090 Total Long Term Debt 121,076 209,114 279,807 275,485 623,090 Deferred Taxes 7,193 11,581 11,612 11,607 47,177 Deferred/Other 12,593 19,273 28,726 45,243 56,240 Total Liabilities 521,390 736,401 1,181,876 1,267,562 2,128,595 Common Stock 804 1,682 1,792 3,605 3,672 Paid in Capital 256,429 389,814 760,057 761,573 850,902 Retained Earning 325,230 545,926 999,979 1,599,564 2,098,038 Compreh. Income — — — — — Trans. Adjust. 16,299 28,842 21,675 5,683 (10,441) Total Shareholders' Equity 598,762 966,264 1,783,503 2,370,425 2,942,171 |