SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : Biotech Valuation -- Ignore unavailable to you. Want to Upgrade?


To: Icebrg who wrote (7696)1/11/2003 8:32:53 PM
From: keokalani'nui  Respond to of 52153
 
Thanks Ice--

I love Signals and appreciate access to their data, but there are some serious mistakes in the cash and debt numbers. The overall picture is accurate I'm sure. Time to buy the juniors with prospects and low tech value.

Wilder



To: Icebrg who wrote (7696)1/12/2003 4:37:45 AM
From: Icebrg  Read Replies (1) | Respond to of 52153
 
Biotech companies sorted by company code.

Comp Close Market Cash Tech LT Debt Burn Surv.
Dec 26 Cap. Etc. value Cnvrt rate Indx.

ABGX 7.47 654 546 108 200 -318.8 1,7
ACLA 2.15 78 111 -33 0 -39.4 2,8
AFFX 24.00 1 401 354 1 048 370 -6.3 55,8
AGEN 10.60 351 84 266 0 -104.0 0,8
AGIX 7.15 201 47 155 0 -26.3 1,8

AGNT 0.90 18 33 -15 0 -12.6 2,6
AIMM 0.69 12 10 1 0 -0.7 14,7
ALKS 6.18 400 110 290 207 -181.0 0,6
ALTH 7.37 190 64 126 0 -27.5 2,3
ALXN 14.97 273 325 -53 124 -68.4 4,8

AMEV 2.14 44 64 -20 0 -18.8 3,4
AMGN 50.68 65 229 5 058 60 171 3 055 na na
AMLN 17.22 1 410 96 1 314 0 -108.8 0,9
AMRI 15.17 492 114 377 5 na na
APHT 3.81 86 13 74 0 -39.3 0,3

ARDM 1.41 44 39 5 0 -39.9 1,0
ARIA 2.37 82 36 46 6 -28.2 1,3
ARNA 6.71 186 209 -23 0 -29.3 7,1
ARQL 3.05 65 86 -21 8 -19.7 4,4
ARRY 5.31 147 60 88 0 -3.4 17,6

ASTM 0.50 24 10 14 0 na na
AVAN 1.09 66 32 34 0 -20.7 1,5
AVGN 6.11 123 132 -9 8 -28.7 4,6
AVII 5.09 135 30 105 0 -42.0 0,7
AVM 4.17 28 21 6 0 -0.5 42,4

AVXT 0.17 3 8 -5 0 -10.5 0,8
BBIOD 1.70 36 173 -137 0 -36.2 4,8
BCRX 0.98 17 27 -10 0 -20.6 1,3
BDSI 2.04 14 10 4 0 na na
BGEN 42.14 6 282 793 5 488 40 na na

BIOM 0.90 48 83 -35 0 -17.6 4,7
BLSI 1.08 24 11 13 0 na na
BLUD 22.13 274 6 269 26 na na
BMRN 6.92 371 101 271 0 -57.6 1,7
BPUR 4.05 118 30 88 10 -50.4 0,6

BREL 23.50 199 34 164 11 na na
BTGC 3.16 186 119 66 16 na na
BTRN 0.46 12 14 -2 0 -96.3 0,1
BTX 1.50 20 1 20 2 -3.1 0,2
CALP 3.08 75 139 -64 0 -45.5 3,1

CARN 1.00 10 2 8 0 -3.4 0,6
CBST 8.40 240 162 78 209 -84.7 1,9
CEGE 12.19 439 332 107 56 na na
CELG 22.78 1 793 294 1 499 0 -6.9 42,8
CEPH 50.33 2 777 595 2 183 871 na na

CGPI 8.70 99 6 93 0 -1.5 3,6
CHIR 39.30 7 393 844 6 549 413 na na
CIMA 24.93 355 56 299 0 na na
CIPH 3.50 95 64 32 0 -29.2 2,2
CLGY 4.35 85 6 79 1 -22.5 0,3

CLPA 0.45 18 19 -1 0 -7.2 2,6
CNCT 11.97 372 38 334 0 -21.3 1,8
COB 3.34 118 3 115 11 -19.4 0,2
CPHD 5.50 170 16 153 2 -22.1 0,7
CRA 9.77 699 908 -209 0 na na

CRGN 4.66 230 455 -226 150 -88.1 5,2
CRTQ 2.37 9 0 9 0 -2.6 0,0
CRXA 6.71 330 57 273 30 na na
CTEC 6.69 91 20 71 0 na na
CTIC 7.78 254 194 61 175 -106.0 1,8

CVAS 1.54 42 79 -36 12 -21.8 3,6
CVTX 19.97 541 432 110 196 -126.9 3,4
CYAN 0.31 5 1 5 3 -3.1 0,2
CYGN.OB 0.74 29 17 11 19 -46.1 0,4
CYPB 2.75 36 16 21 0 -6.3 2,5

CYTO 2.92 26 20 6 2 -12.8 1,5
CYTR 0.23 5 4 1 0 -3.7 1,2
DCGN 1.92 103 115 -13 49 -67.3 1,7
DCRN 1.10 20 46 -26 0 -7.1 6,4
DDDP 3.02 68 83 -15 4 -28.9 2,9

DGEN 0.51 21 77 -56 10 -76.9 1,0
DIAN 47.90 578 64 513 0 na na
DIGE 11.00 199 40 160 4 -17.9 2,2
DMI 1.69 24 3 20 1 -28.0 0,1
DNA 34.90 17 963 969 16 994 0 na na

DNDN 5.50 145 60 85 0 -25.0 2,4
DOR 0.53 11 10 1 0 na na
DOVP 7.10 102 67 35 13 -15.1 4,4
DP 38.20 1 090 29 1 061 0 na na
DPII 2.87 70 74 -4 0 -38.7 1,9

DSCO 2.83 93 14 79 0 -17.1 0,8
DUSA 1.59 22 58 -36 2 -13.8 4,2
DVSA 9.94 355 173 182 12 -32.3 5,4
DYAX 1.64 32 44 -12 0 na na
EMBX 12.00 97 8 89 0 na na

EMIS 3.66 66 62 4 31 -99.7 0,6
ENMD 0.93 20 11 9 4 -45.0 0,3
ENVG 0.60 2 2 1 0 -1.6 1,1
ENZN 17.31 744 189 555 0 na na
ENZ 15.07 429 64 365 0 na na

EPIX 7.08 121 44 77 0 -26.8 1,6
EPMN 1.00 12 12 0 0 -6.0 2,0
ETRX 0.40 8 43 -36 0 -68.4 0,6
EXEG 0.45 7 22 -15 0 -7.5 2,9
EXEL 7.31 420 171 249 0 -95.6 1,8

FLML 4.19 68 13 55 0 na na
GCOR 10.06 587 160 427 85 na na
GEB 0.29 15 3 11 0 -6.1 0,6
GENE 1.26 29 67 -37 17 -33.3 2,0
GENR 0.50 18 15 3 0 -13.3 1,1

GENZ 31.75 6 812 369 6 443 869 na na
GERN 3.52 87 62 25 16 -36.0 1,7
GILD 35.42 6 966 559 6 407 250 na na
GLFD 3.91 117 105 11 4 -67.3 1,6
GLGC 6.55 177 181 -4 $1 -17.5 10,3

GNLB 1.74 93 10 83 0 -16.9 0,6
GNTA 8.01 586 144 442 10 -68.3 2,1
GTCB 1.06 29 73 -44 12 -26.0 2,8
HGSI 9.37 1 206 1 419 -213 503 -186.0 7,6
HYBD 1.92 15 4 11 1 na na

HYSQ 0.92 21 12 9 4 -32.3 0,4
IBPI 0.29 11 43 -32 4 -31.9 1,4
ICCC 1.71 5 2 3 0 -0.1 19,8
ICLR 27.30 322 0 322 0 na na
ICOS 24.82 1 540 194 1 346 0 -161.6 1,2

IDEV 2.15 101 39 62 0 na na
IDPH 35.02 5 359 479 4 880 0 na na
IDXX 33.09 1 138 90 1 048 0 na na
IGEN 43.65 1 036 61 975 47 -29.4 2,1
ILGN.OB 0.55 13 1 12 0 -5.6 0,2

ILMN 3.10 100 80 20 26 -65.8 1,2
ILXO 7.46 243 127 116 72 -61.9 2,0
IMCL 11.41 840 352 489 242 -172.4 2,0
IMGN 3.26 140 138 2 0 -17.7 7,8
IMMT.OB 2.75 0 1 -1 0 -7.1 0,2

IMMU 5.40 269 45 225 0 -10.7 4,2
IMNR 0.91 9 1 8 1 -32.4 0,0
INCY 5.00 340 476 -137 172 -70.2 6,8
INGN 2.02 43 37 7 8 -27.5 1,3
INHL 8.62 478 336 142 299 -99.3 3,4

INKP 1.85 65 8 57 0 -6.2 1,2
INSM 0.43 14 0 14 0 -1.1 0,1
ISIS 6.88 379 325 54 192 -83.5 3,9
ISV 0.62 16 5 11 0 -10.5 0,4
ITMN 27.99 885 366 519 150 -120.4 3,0

IVGN 32.18 1 660 802 858 514 na na
KERX 1.66 33 30 3 0 -9.6 3,1
KOSN 6.08 154 70 84 0 -25.6 2,7
LCBM 8.10 104 3 102 6 -0.2 13,2
LEXG 4.70 246 129 117 0 -59.8 2,2

LGND 5.97 427 43 384 3 -49.0 0,9
LIFC 2.95 61 5 56 1 na na
LJPC 6.66 283 75 208 0 -45.4 1,6
LMNX 4.35 128 42 86 0 -24.2 1,7
LSBC 0.88 22 33 -11 0 -38.2 0,9

LYNX 0.46 14 18 -4 1 -21.9 0,8
MATK 26.12 608 29 579 0 -15.0 1,9
MAXM 2.49 58 116 -58 1 -32.6 3,6
MAXY 8.12 280 219 61 0 -34.8 6,3
MCHM 0.33 9 12 -3 0 -8.6 1,4

MDCC 16.06 246 44 202 0 na na
MEDI 28.58 7 174 644 6 530 229 -117.8 5,5
MEDX 4.14 205 402 -197 175 -191.9 2,1
MLNM 8.54 2 458 1 909 549 683 -431.0 4,4
MYGN 14.95 357 73 284 0 -27.4 2,7

NABI 6.49 251 47 205 0 na na
NCRN 49.13 1 503 287 1 216 0 -79.0 3,6
NEOL 11.20 183 108 75 0 -36.1 3,0
NERX 0.45 12 18 -6 5 -29.7 0,6
NFLD 3.68 52 15 37 0 -11.5 1,3

NGEN 1.51 33 52 -19 0 -34.1 1,5
NMPS 2.14 66 5 61 0 -7.9 0,6
NOVN 9.65 218 53 164 0 na na
NPRO 0.73 22 17 5 25 na na
NPSP 26.72 814 158 656 0 -73.1 2,2

NRGN 3.89 70 91 -21 20 -11.5 7,9
NTEC 9.26 133 54 79 5 -26.0 2,1
NVAX 2.94 73 16 57 40 -22.0 0,7
NWBT.OB 0.16 3 7 -5 0 -17.8 0,4
ONXX 6.11 132 56 76 0 -47.5 1,2

OPHM 7.35 100 17 84 0 -20.8 0,8
ORCH 0.47 26 22 4 5 -48.9 0,4
OSIP 17.19 626 518 108 200 -117.8 4,4
OSTE 6.46 110 16 94 17 na na
OSTX 1.86 23 1 22 1 -2.3 0,6

OSUR 5.90 222 12 209 3 -5.1 2,4
OXGN 1.03 13 15 -3 0 -11.0 1,4
PARS 1.09 62 29 33 0 -13.4 2,1
PCOP 9.24 217 144 73 0 -20.3 7,1
PCYC 3.40 55 115 -60 0 -29.0 4,0

PDGM 0.38 12 10 3 5 -20.0 0,5
PDLI 8.50 757 638 119 159 -2.2 285,5
PGNX 6.46 82 49 33 0 -21.4 2,3
PPDI 29.49 1 631 120 1 512 7 na na
PRCS 3.17 164 238 -74 33 -56.9 4,2

PTIE 2.35 64 58 6 0 -14.9 3,9
QDEL 3.60 104 7 97 10 na na
QGENF 5.49 798 0 798 0 na na
QLTI 8.51 581 257 324 0 -48.3 5,3
QSC 0.92 36 8 27 3 -4.4 1,9

QTRN 12.01 1 414 1 1 413 0 na na
REGN 19.70 868 299 569 200 -121.7 2,5
RGEN 2.70 74 20 54 0 -4.0 4,9
RIGL 1.05 48 58 -10 0 -35.0 1,6
RZYM 0.27 5 15 -10 5 -37.0 0,4

SANG 11.45 303 106 197 17 na na
SCIO 33.69 1 572 53 1 519 15 -90.0 0,6
SCLN 3.51 129 23 106 0 -13.4 1,8
SCRI 15.90 1 861 233 1 628 27 na na
SEPR 9.73 819 668 151 1 114 -375.3 1,8

SGEN 3.34 103 36 67 0 -25.1 1,4
SGMO 3.70 91 55 36 0 -14.5 3,8
SHM 0.18 5 1 4 12 -12.7 0,1
SIGA 1.51 17 2 15 0 -3.8 0,5
SMMX 12.01 371 118 253 0 na na

SNAP 6.31 69 35 35 0 -26.1 1,3
SNUS 2.34 32 22 10 0 -14.2 1,6
SPPI 1.86 3 3 0 0 -20.6 0,1
SQMN 1.70 67 114 -47 2 -57.9 2,0
SUPG 2.78 91 34 57 0 -43.8 0,8

TBIO 2.42 57 25 32 0 -15.9 1,6
TGEN 0.44 22 17 5 22 -25.7 0,7
TKTX 9.85 343 327 17 0 -171.5 1,9
TLRK 7.99 439 161 278 10 -97.5 1,6
TNOX 9.81 435 105 329 0 -22.4 4,7

TRGNY 1.87 56 na Na 0 na na
TRIB 1.38 56 1 54 0 na na
TRMS 44.59 952 87 864 0 -66.8 1,3
TRPS 7.20 63 19 44 0 -5.1 3,8
TTP 1.46 40 90 -49 0 -28.1 3,2

TXBI 1.46 64 52 12 0 -24.9 2,1
VERS 10.52 277 85 192 1 -49.0 1,7
VICL 3.14 63 128 -65 1 -20.1 6,4
VION 0.36 10 15 -5 0 -13.2 1,2
VIRS 5.96 458 74 385 1 -59.7 1,2

VLGC 0.95 24 8 15 0 -21.8 0,4
VLTS 0.23 8 19 -11 0 -26.9 0,7
VPHM 1.57 41 201 -160 180 -67.0 3,0
VRTX 16.60 1 263 680 584 315 -84.1 8,1
VXGN 17.20 249 36 214 0 -26.7 1,3

XNVA 5.84 81 18 63 0 -8.8 2,1
XOMA 4.27 300 49 251 57 -40.6 1,2
ZONA 0.97 11 28 -17 0 -22.5 1,3



Tech value: Market cap - cash (and cash equivalents).

LT debt convert.: Long-term debt plus convertible debt.

Burn rate: Net loss from the last available quarterly report *4.
Companies with net profit (instead of loss) are indicated as "na.".

Surv. Indx.: Cash (plus cash equivalents) / Estimated burn rate.