Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Gold/Mining/Energy : Precious and Base Metal Investing -- Ignore unavailable to you. Want to Upgrade?

To: Little Joe who wrote (8216)	3/3/2003 6:37:41 PM
From: russwinter	Read Replies (1) \| Respond to of 39344

Capitalization: 420.6m shares @ .85 US = 357m net proforma debt = 93m 57.5 wts trading at .40 US = 23m (@ 1.10 US, expire 07) Enterprise value = 473m estimated CF using basis prices = 105m EV/cash flow 4.5x Enterprise value (EV) is the sum of shares X stock price plus wts capitalization plus net debt (after cash). EV is the whole price the market puts on the enterprise at this point. Expected cash flow (CF) of $105m is at the metal prices used in the analysis. EV/CF here is 4.5X, too cheap for a low cost, non hedged , fairly long life producer. The money will jump all over this one IMO. EV/reserves (of gold) should be self explanatory?