OSRC .035 news.B: OneSource Reports Third Quarter 2003 Results ( PRIMEZO=1 B: OneSource Reports Third Quarter 2003 Results ( PRIMEZO=1 SCOTTSDALE, Ariz., Nov 20, 2003 (PRIMEZONE via COMTEX) -- OneSource Technologies, Inc., (OTCBB:OSRC) reported consolidated revenues of $802 thousand for the quarter ended September 30, 2003, a 6% increase over third quarter 2002 revenues of $760 thousand. Consolidated year-to-date revenues of $2.4 million were 9% greater than the $2.2 million reported for the first nine months of 2002. The Company reported Net Losses of $18 thousand (less than $0.00 per share) of $115 thousand (less than $0.00 per share) for the quarter-ended September 30 and year-to-date 2003 respectively, compared to Net Income of $37 thousand (less than $0.00 per share) and Net Loss of $20 thousand (less than $0.00 per share) respectively for the quarter ended September 30 and year-to-date 2002. "Revenues through the third quarter 2003 continued to show improvement over the prior year," said Michael Hirschey, CEO of the Company. "And both operating divisions continued to contribute positive cash flow," continued Hirschey. "As part of our focus on again growing the Company we initiated a relationship with a west coast toner remanufacturing supplier that gives the Company the ability to significantly extend its product mix and at the same time do so at lower cost," added Hirschey. "Consequently we elected to discontinue the Company's remanufacturing operations in Scottsdale and to focus on expanding our toner remanufacturing customer base as a distributor for this west coast remanufacturer. "Doing so will save the Company approximately $15 thousand a month in direct costs without sacrificing our ability to service both our existing customers as well as significantly expand our market penetration in that space," concluded Hirschey. About OneSource OneSource is engaged in three closely related and complimentary lines of IT and business equipment support products and services, 1) equipment maintenance services, 2) equipment installation and integration services, and 3) value added equipment supply sales. Each segment also utilizes the Internet to facilitate distribution of its service and product offerings. OneSource is a leader in the technology equipment maintenance and service industry and is the inventor of the unique OneSource Flat-Rate Blanket Maintenance System(tm). This innovative patent pending program provides customers with a Single Source for all general office, computer and peripheral and industry specific equipment technology maintenance and installation services. OneSource's Cartridge Care division is a quality leader in remanufactured toner cartridge distribution in the southwest and is the supplier of choice for a number of Fortune 1000 companies in that region. OneSource has realigned this division and invested heavily in eCommerce initiatives to stage the division for substantial expansion over the next two years to enable Cartridge Care to extend its high quality reputation beyond its southwestern regional roots. Product and Company names mentioned herein are for identification purposes and may be trademarked or registered trademarks of their respective companies. This press release may contain forward-looking information within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 as amended, and is subject to the safe harbors created by those sections. (Financial and Management Information follows) ONESOURCE TECHNOLOGIES, INC. CONSOLIDATED BALANCE SHEET AS OF SEPTEMBER 30, 2003 ----------------------------------------------------- ----------------------------------------------------- ASSETS CURRENT ASSETS: Cash $ 49,204 Accounts receivable 301,431 Inventories 226,747 Other current assets 2,500 ----------- Total current assets 579,882 ----------- PROPERTY AND EQUIPMENT, net of accumulated depreciation of $ 211,344 74,524 GOODWILL 235,074 DEFERRED INCOME TAXES 140,187 OTHER ASSETS 3,028 ----------- TOTAL ASSETS $ 1,032,695 =========== LIABILITIES AND STOCKHOLDERS' DEFICIT CURRENT LIABILITIES: Accounts payable $ 93,778 Accrued expenses and other liabilities 344,635 Deferred revenue 199,461 Current portion of debt 974,762 ----------- Total current liabilities 1,612,636 ----------- INSTALLMENT NOTES - LONG-TERM PORTION 0 ----------- TOTAL LIABILITIES 1,612,636 ----------- STOCKHOLDERS' DEFICIT: Preferred Stock, $.001 par value, 1,000,000 shares authorized, none issued Common Stock, $.001 par value, 50,000,000 shares authorized, 37,979,011 -- issued and outstanding at September 30, 2003 37,979 Paid in capital 2,758,182 Accumulated deficit (3,376,102) ----------- (579,941) ----------- TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT $ 1,032,695 =========== ONESOURCE TECHNOLOGIES, INC. CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30 ------------------------------------------------- 3RD QTR 3RD QTR YTD YTD 2003 2002 2003 2002 ------------------------------------------------- REVENUE, net $ 802,210 $ 759,615 $ 2,350,289 $ 2,159,456 COST OF REVENUE 480,663 491,912 1,432,779 1,392,013 ---------- ---------- ---------- ---------- GROSS PROFIT 321,547 267,703 917,510 767,443 GENERAL AND ADMINISTRATIVE EXPENSES 200,871 193,417 682,701 640,744 SELLING AND MARKETING EXPENSES 82,057 1,500 132,701 19,486 ---------- ---------- ---------- ---------- Operating income 38,619 72,786 102,108 107,213 OTHER INCOME (EXPENSE): Interest expense (38,609) (35,059) (105,004) (99,891) Other income (expense) (1,270) (1,098) (2,435) (27,589) Loss from litigation settlements (16,813) -- (109,581) -- ---------- ---------- ---------- ---------- Total other expense (56,692) (36,157) (217,020) (127,480) NET INCOME (LOSS) $ (18,073) $ 36,629 $ (114,912) $ (20,267) ========== ========== ========== ========== NET INCOME PER SHARE - Basic $ ** $ ** $ ** $ ** Diluted $ ** $ ** $ ** $ ** Weighted Average Shares Outstanding: Basic 37,246,402 25,940,650 37,979,011 25,065,002 Diluted 37,246,402 26,048,650 37,979,011 25,065,002 **Less than $0.01 per share OneSource Technologies, Inc. Management's Discussion and Analysis of Operations September 30, 2003 Introduction The financial results discussed herein include the consolidated operations of OneSource Technologies, Inc, (hereinafter "OneSource" and/or "the Company") for the three and nine month periods ended September 30, 2003, and 2002. OneSource is engaged in two closely related and complimentary lines of technology and business equipment support activities; 1) equipment maintenance services, ("Maintenance"), and 2) value added equipment supply sales, ("Supplies"). OneSource is a leader in the technology equipment maintenance and service industry and is the inventor of the unique OneSource Flat-Rate Blanket Maintenance System(TM). This program provides customers with a Single Source for all general office, computer and peripheral and industry specific equipment technology maintenance, installation and supplies products. Summary of Operations Revenues have increased while net income has declined in the nine months ended |