SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Non-Tech : CYPT It's Real -- Ignore unavailable to you. Want to Upgrade?


To: scion who wrote (350)1/29/2004 5:00:30 PM
From: scion  Read Replies (1) | Respond to of 365
 
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

Nine Months Ended September 30, 2003

(in thousands, except share data)

Total
Number of Common Additional Deferred Accumulated Stockholders'
Common Shares Stock Paid-in Capital Compensation Deficit Equity (Deficit)
------------- ----- --------------- ------------ ------- ----------------

Balances at December 31, 2002 5,058,484 $ 152 $ 93,804 $ -- $(101,450) $ (7,494)
Shares issued under the Employee
Stock Purchase Plan 8,515 -- 2 -- -- 2
Stock bonuses issued in lieu of
cash to employees, vendors and 5,929,381 178 3,477 -- -- 3,655
consultants
Shares issued through private 28,333,333 850 11,650 -- -- 12,500
placement
Shares issued upon conversion of
debentures, accrued interest and
delayed registration penalties 82,867,423 2,486 5,689 -- -- 8,175
Shares issued upon exercise of
warrants and options 13,669,258 410 4,067 -- -- 4,477
Costs for issuance of convertible
notes, debentures and private -- -- (678) -- -- (678)
placements
Fair value of warrants and
beneficial conversion feature
granted in conjunction with -- -- 2,236 -- -- 2,236
issuance of convertible debentures
Write off of beneficial conversion
feature and deferred offering
costs upon conversion of notes -- -- (289) -- -- (289)
and debentures
Repurchase of beneficial conversion -- -- (128) -- -- (128)
feature
Dividend requirements of
mandatorily redeemable Series A -- -- (90) -- -- (90)
preferred stock
Compensation relating to granting
of stock options -- -- 3,828 (24) -- 3,804
Amortization of deferred -- -- -- 3 -- 3
compensation
Net loss -- -- -- -- (21,490) (21,490)
----------- ------ --------- ---- --------- --------
Balances at September 30, 2003 135,866,394 $4,076 $ 123,568 $(21) $(122,940) $ 4,683
=========== ====== ========= ==== ========= ========

See accompanying notes to consolidated financial statements.