Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Pastimes : Opcom -- Ignore unavailable to you. Want to Upgrade?

To: Montana Wildhack who wrote (6)	3/14/2004 1:44:56 PM
From: Montana Wildhack	Respond to of 20

SAMsys 2006 B/E version 1 Page 3of3 2006 Q1 Q2 Q3 Q4 2006 Sales 13666 15990 18388 20779 68823 COS 6043 7157 8311 9474 30985 G Profit 7624 8832 10077 11305 37838 Int Inc 250 300 370 450 1370 Expenses: Gen&Admin 744 766 789 813 3111 Sales&Mktg 295 304 313 323 1235 R&Develop 1029 1059 1091 1124 4303 Amortization 32 32 32 32 128 Tot Exps 2099 2161 2225 2291 8777 N P B Tax 5774 6971 8222 9464 30431 Cash balance 29609 36580 44802 54266 xxxxxx Cons Income 1905 1847 1755 1632 xxxxxx Rlty/P Inc 1024 1170 1330 1473 xxxxxx Av # readers 11931 14414 17003 19638 xxxxxx Est mkt $ 210000 240000 280000 310000 1040000 Est rd mkt $ 81900 93600 106400 117800 399700 Est # rd mkt 91000 104000 118222 130889 444111 Est % rd mkt 13.1% 13.9% 14.4% 15.0% xxxxxx Gross P rate 55.8% 55.2% 54.8% 54.4% 55.0% EPS @44.5 0.52 0.63 0.74 0.85 xxxxx Stock price 12.98 15.67 18.48 21.27 xxxxx