Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Gold/Mining/Energy : Northgate Exploration Limited - TSX: NGX; AMEX: NXG -- Ignore unavailable to you. Want to Upgrade?

To: Northern Marlin who wrote (23)	4/27/2004 7:33:51 AM
From: Northern Marlin	Read Replies (1) \| Respond to of 148

EBITDA estimate by: HMLphlailers 04/27/04 07:30 am Msg: 10943 of 10943 Based on the press release yesterday I'm going to guess that EBITDA for 1Q04 comes in at around $9 million, more than double what NXG achieved for 1Q03. My assumptions: 17,000 oz for hedge at $307/oz 34,500 oz at $408/oz 51,500 oz at $375/oz for 1Q04 Using the company's cash cost of $202/oz gives operating profit of $173/oz. 51,500 oz times $173/oz = $8,909,500 for EBITDA finance.messages.yahoo.com