SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Biotech / Medical : Cambridge Antibody Technology Group -- Ignore unavailable to you. Want to Upgrade?


To: nigel bates who wrote (549)12/21/2004 2:32:35 PM
From: goyster  Respond to of 625
 
I agree that the market hasn't fully valued this company. My personal rough valuation for CAT as of today - after taking the AZ deal into account (cash plus dilution), and assuming the Abbott trial result stands is as follows:

Cash £175M = £3.50 per share
Humira (in RA) £150M = £3.00 per share
Humira (in other indications) £50M = £1.00 per share

Internal pipeline £0M = £0.00 per share (it was worth less than zero before Trabio died)

Licensed pipeline (excluding ABT-874 (J695) £5M = £0.10 per share

ABT-874 £50M = £1.00 per share

Phage/ribosome display technology value £15M = £0.30 per share

This gives me a total approximate value today £445M = £8.90 per share

I think the market has not yet valued ABT-874 properly. If ABT-874 is approved during the next three years I would expect it to add a further £2-3 per share in value. And if the company is managed properly it should be possible to add another £3-4 pounds per share in value during the next three years by development of future in-licensed products.