Integrated oils/R&Ms - Updating estimates - Goldman Sachs - October 06, 2005
We are updating our EPS estimates for Chevron (IL/A), ConocoPhillips (IL/A), Exxon Mobil (OP/A), Kerr-McGee (IL/A), Marathon Oil (U/A), Murphy Oil (OP/A), Occidental Petroleum (OP/A), Ashland (U/A), Frontier Oil (U/A), Sunoco (IL/A), Tesoro (IL/A), and Valero Energy (OP/A) to reflect the estimated impact from Hurricanes Katrina and Rita, updated guidance from several of the companies, higher assumed refining margins in 4Q, and minor other adjustments. There is no change to our company-specific ratings or our Attractive coverage view.
Chevron: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $1.80 ($2.19 before), $1.94 ($1.99 before), and $6.80 ($7.24 before), respectively, to reflect assumed lower E&P production in the Gulf of Mexico resulting from Hurricanes Katrina and Rita, lower refinery throughput due to unplanned downtime in the Gulf Coast and California, lower chemical earnings, higher corporate charges, updated refining margin assumptions, and minor other adjustments per Chevron's September 28 interim update. There is no change to our IL/A rating for Chevron.
ConocoPhillips: We are updating our 3Q, 4Q, full-year 2005E, 2006E, 2007E, and normalized 2008-2010 EPS estimates, which now stand at $2.45 ($2.51 before), $2.40 ($2.51 before), $8.83 ($8.99 before), $11.70 ($11.80 before), $12.50 ($12.65 before), $5.35 ($5.40 before), $5.61 ($5.67 before), and $5.87 ($5.94 before), respectively. Our updated EPS estimates reflect assumed lower E&P production and refinery throughput due to shut-ins and unplanned downtime in the Gulf Coast, minor adjustments to the E&P production profile, lower chemical earnings, higher corporate charges, updated refining margin assumptions, and minor other adjustments per Conoco's October 3 interim update. There is no change to our IL/A rating for Conoco.
Exxon Mobil: We are updating our 3Q and full-year 2005E EPS estimates, which now stand at $1.40 ($1.45 before) and $5.37 ($5.42 before), respectively, to reflect assumed lower E&P production and refinery throughput due to shut-ins in the Gulf Coast, lower chemicals earnings, updated refining margin assumptions, and minor other adjustments. There is no change to our OP/A rating for Exxon.
Amerada Hess: There is no change to our quarterly or full-year 2005-2010 EPS estimates. Lower assumed marketing earnings and E&P production from shut-ins in the Gulf Coast in 3Q and 4Q are offset by higher assumed earnings in refining. Our 3Q and full-year 2005 EPS forecasts remain at $3.13 and $11.85, respectively. There is no change to our OP/A rating for Hess.
Kerr-McGee: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $1.90 ($2.19 before), $2.54 ($2.76 before), and $9.59 ($10.03 before), respectively, to reflect lower assumed E&P production from shut-ins in the Gulf Coast, chemical earnings, and minor other adjustments. Our 3Q 2005 EPS estimate for Kerr-McGee excludes approximately $0.73 per share of discontinued operations related to Kerr-McGee's asset sales in the North Sea. There is no change to our IL/A rating for Kerr-McGee.
Marathon Oil: We are updating our 3Q and full-year 2005E EPS estimates, which now stand at $2.70 ($2.80 before) and $8.60 ($8.70 before), respectively, to reflect assumed lower E&P production from shut-ins in the Gulf Coast, updated refining margin assumptions, and minor other adjustments per Marathon's October 5 interim update. There is no change to our U/A rating for Marathon.
Murphy Oil: We are updating our 3Q, 4Q, and full-year 2005E and 2006E EPS estimates, which now stand at $0.70 ($1.22 before), $0.90 ($1.21 before), $3.49 ($4.31 before), and $5.60 ($6.45 before), respectively, to reflect assumed lower E&P production and refinery throughput due to shut-ins in the Gulf Coast, updated refining margin assumptions, and minor other adjustments. Given uncertainty surrounding the full impact of Murphy's shutdown Meraux refinery in Louisiana, we expect the variance around our estimated R&M income for Murphy--in 3Q and 4Q 2005 and full-year 2006--could be large. There is no change to our OP/A rating for Murphy.
Occidental Petroleum: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $2.70 ($2.74 before), $3.27 ($3.32 before), and $10.20 ($10.28 before), respectively, to reflect lower assumed chemical earnings and minor other adjustments. There is no change to our OP/A rating for Oxy.
Ashland: We are updating our fiscal 4Q and full-year 2005E EPS estimates, which now stand at $0.78 ($1.34 before) and $5.71 ($6.27 before), respectively, to reflect lower assumed earnings from Valvoline, APAC and chemicals businesses per Ashland's September 20 interim guidance. There is no change to our U/A rating for Ashland.
Frontier Oil: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $1.90 ($1.48 before), $0.90 ($0.70 before), and $4.26 ($3.64 before), to reflect updated refinery throughput assumptions, higher refining margin assumptions for 4Q, and minor other adjustments. There is no change to our U/A rating for Frontier.
Sunoco: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $2.85 ($2.13 before), $1.65 ($1.47 before), and $7.08 ($6.18 before), to reflect updated refinery throughput assumptions, higher refining margin assumptions for 4Q, lower assumed chemical earnings, and minor other adjustments. There is no change to our IL/A rating for Sunoco.
Tesoro: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $3.15 ($3.04 before), $1.35 ($0.84 before), and $7.63 ($7.00 before), to reflect updated refinery throughput assumptions, higher refining margin assumptions for 4Q, and minor other adjustments. There is no change to our IL/A rating for Tesoro.
Valero Energy: We are updating our 3Q, 4Q, and full-year 2005E EPS estimates, which now stand at $4.05 ($3.62 before), $3.10 ($2.74 before), and $12.20 ($11.35 before), to reflect updated refinery throughput assumptions, higher refining margin assumptions for 4Q, and minor other adjustments. There is no change to our OP/A rating for Valero.
Amerada Hess Corp. (OP/A, $117.46), Ashland, Inc. (U/A, $53.71), Chevron Corp. (IL/A, $60.00), ConocoPhillips (IL/A, $62.02), Exxon Mobil Corp. (OP/A, $58.57), Frontier Oil Corp. (U/A, $38.66), Kerr-McGee Corp. (IL/A, $85.88), Marathon Oil Corp. (U/A, $59.95), Murphy Oil Corp. (OP/A, $43.99), Occidental Petroleum Corp. (OP/A, $76.63), Sunoco, Inc. (IL/A, $71.90), Tesoro Corp. (IL/A, $58.53) and Valero Energy Corp. (OP/A, $103.04)
I, Arjun Murti, hereby certify that all of the views expressed in this report accurately reflect my personal views about the subject company or companies and its or their securities. I also certify that no part of my compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed in this report. |