SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Strategies & Market Trends : Value Investing -- Ignore unavailable to you. Want to Upgrade?


To: E_K_S who wrote (28670)10/24/2007 12:06:53 PM
From: - with a K  Read Replies (3) | Respond to of 78670
 
Thanks. FYI, here's my FV calc for both, using the average EPS estimate and a similar discount for growth. Looks to me like a slight nod to CSX, but as you say, there are other considerations. The Buffett factor is huge with me, as he drags in a lot of followers.

Company: BNI
Date: 10/24/2007
Next year's expected earnings: $5.91
EPS growth rate used for estimate: 11%
Multiple Graham used for estimate: 8.5
Graham Fair Value: $126.90
Current Price: $84.80
$ difference: $42.10
Percent Growth to Fair Value: 49.65%

Company: CSX
Date: 10/24/2007
Next year's expected earnings: $2.92
EPS growth rate used for estimate: 12.3%
Multiple Graham used for estimate: 8.5
Graham Fair Value: $68.04
Current Price: $44.02
$ difference: $24.02
Percent Growth to Fair Value: 54.57%