To: pcyhuang who wrote (2320 ) 7/27/2008 11:00:25 AM From: bruwin Respond to of 4080 JNPR Good to see some Financial Statement data appearing alongside a chart. I must add, however, that it is not JNPR’s latest Quarterly results. What we see are JNPR’s Q1 results for March 2008. Their Q2 numbers for June 2008 came out on the 24 July ’08. It was on the following day that JNPR’s price spiked upwards on higher than normal volume. So one can probably assume that the catalyst was the contents of its Q2. Below are the matching numbers, excluding Cash Flow, from their Q2 results :- INCOME STATEMENT Total Revenue : 879.0 Gross Profit : 589.8 Operating Income : 160.5 Net Income : 120.4 BALANCE SHEET Total Current Assets : 2943.8 Total Assets : 7260.0 Total Current Liabilities : 1028.1 Total Liabilities : 1254.7 Total Equities : 6005.3 Looking at JNPR’s past results I wouldn’t have thought they’d warrant such a jump in price. There’s been an increase in Revenue of about 7% in the last Quarter, but that’s down from the 10% that was achieved 6 months ago. We see Bloomberg reporting that JNPR management are predicting $925mil.to $935mil. in their Q3. Well, the average of $930mil.is less than 6% up on their Q2, so they’re going slightly backwards. JNPR does have a good Operating Margin in excess of 20%, but its Return on Capital is about 10%, which is not exceptional. However, if we put JNPR’s EPS numbers for the past 24 months in four 6 monthly intervals we see a fairly linear increase. And if we project that trend forward by 6 months we could see an EPS of 48c. If we add that to the previous 6 month’s EPS of 42c we get a 12 month EPS of 90c. Just prior to JNPR’s Q2 results, the company was running at a P/E of about 30, and its price prior to the results was about $22.50. If it maintained that ratio for the next 6 months then we could see a price of 30 x 90c = $27. That is about where its price is at present. If those who have been recently buying JNPR see a more optimistic P/E of, say, 35 then its price could hit 35 x 90c = $31.50, which is 40% up on the $22.50. Personally I’d say a P/E of 35 is high for the current market. Apart from that, it will be interesting to see where JNPR’s price ends up, and for what reason(s).