To: Claude Cormier who wrote (146298 ) 2/10/2009 6:23:17 PM From: riversides Read Replies (1) | Respond to of 313022 International Tower Hill Mines Ltd. | Wendell Zerb, P. Geol, 1.604.643.7485 ITH : TSX-V : C$2.57 | C$113.9M | Speculative Buy , Target C$4.40 • Livengood - 6.8 million ounces and counting; initiating coverage with a SPECULATIVE BUY and C$4.40 target International Tower Hill Mines (ITH) is a Vancouver-based small cap exploration/development company with seven projects in Alaska (100% owned) and two projects in Nevada (earning 60%). The company’s primary focus is the Livengood project, 110 kilometres north of Fairbanks, Alaska, and host to an NI 43-101 resource of 6.8 million ounces of gold (indicated and inferred) at 0.78 g/t Au (using a 0.50 g/t Au cut-off). At a 0.70 g/t cut-off, the core zone area contains approximately 4.2 million ounces (indicated and inferred) at an average grade of about 0.98 g/t gold. We believe the Livengood deposit has considerable potential for additional resource expansion and, based on early conceptual estimates, could develop into a 200,000-plus ounce per year gold producer. Should the Livengood deposit continue to expand in scope, we believe economics could justify a larger, more capital-intensive mining and milling operation. As a basis for our current valuation of ITH we have conceptually modelled the Livengood deposit developing into a bulk-mineable heap leach operation, starting production in mid- to late 2013. We estimate the Livengood project could command an NPV (5%) of about US$153 million using a longterm gold price of US$750/oz. As a check on our preliminary DCF for Livengood, an in situ valuation using US$25/oz and 6.8 million ounces of gold in resource, equates to US$170 million. ITH’s additional portfolio of projects provides investors with numerous opportunities for nearand long-term exploration success. We are initiating coverage on ITH with a SPECULATIVE BUY recommendation and a 12-month target of C$4.40 (rounded) based on our total NAV 5% (US$750/oz Au) of C$236.1 million.