SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : S3 (A LONGER TERM PERSPECTIVE) -- Ignore unavailable to you. Want to Upgrade?


To: CHUCK IRWIN who wrote (7294)11/4/1997 12:11:00 PM
From: Bill Lin  Read Replies (1) | Respond to of 14577
 
Chuck,
i'm guessing that this isn't the bottom. granted the total asset value is around $508mm, but you need to deduct liabilities and look at Shareholder's Equity. Retained earnings are placed there (which $0.47 will be deducted.)

net income for first 9 months was $0.43 or $22mm, so we need to reduce SE by that amount.

So... SE from last 10Q was $289,615k plus Q3 income of $3.9mm minus $22mm = $271mm (approx.)

number of shares outstanding is 52.38mm

book value to shareholders = $5.181.

USC is held on books at $112mm/52.38mm = $2.14.

however this is already included in SE number.

the argument is that USC holdings is undervalued and is worth at least $2.25 to $4.50/share.
if $2.25/share, then Book = $5.29
if $4.50/share, then book = $7.54

a 23.75% ownership of USC at $112mm give its a base book value of $471.5 million US. times NT 30 = $1.417 billion NT.

To be NT $3 billion, you will get the $4.50 holding price.

So, IMO, the SAFE value is $5.25, and the speculative book value is $7.50.

i'm guessing the "sell at all cost" value during dec. 20-jan 5 is $4.

i hope you make a 100% profit at your 7.25 buy in, cause then i'll be not negative.

BL