SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Technology Stocks : QUANTUM -- Ignore unavailable to you. Want to Upgrade?


To: Z Analyzer who wrote (4587)11/9/1997 10:31:00 AM
From: Z Analyzer  Read Replies (2) | Respond to of 9124
 
DEC 97 PROJECTION
QUANTUM THEORETICAL VALUATION
PRESENTVALUATION
PRICE PER SHARE-CURRENT $30.00

PRO-RATA DLT CURRENT VALUATION(a) $25.22
PRO-RATA DISK CURRENT VALUATION(a) $4.78
PRICE/EARNINGS-CURRENT 11.2
CURRENT DLT P/E 14.3
CURRENT DISK P/E 5.2
CURRENT PRICE/SALES 0.8
CURRENT DLT PRICE TO SALES 2.87
CURRENT DISK PRICE TO SALES 0.15
CURRENT P/E IGNORING DISK 16.95
CURRENT PRICE/SALES IGNORING DISK 3.41

DLT AT 30 TIMES EARNINGS
DLT (30 TIMES EARNINGS) 84.1% $53.09
DISK DRIVES (11* EARNINGS) 15.9% $10.05
TOTAL PROJECTED VALUATION 100.0% $63.14
PRESENT PRICE DISCOUT TO THEORETICL 52.5%
% APPRECIATION TO THEORETICAL PRICE 110.5%
P/E AT PROJECTED VALUATION 23.5
PRICE/SALES AT PROJECTED VALUATION 1.59
DLT PRICE/SALES AT PROJECTED VALUATION 6.04

DLT AT 40 TIMES EARNINGS
DLT (40 TIMES EARNINGS) 87.6% $70.78
DISK DRIVES (11* EARNINGS) 12.4% $10.05
TOTAL PROJECTED VALUATION 100.0% $80.83
PRESENT PRICE DISCOUT TO THEORETICL 62.9%
% APPRECIATION TO THEORETICAL PRICE 169.4%
P/E AT PROJECTED VALUATION 30.1
PRICE/SALES AT PROJECTED VALUATION 2.03
DLT PRICE/SALES AT PROJECTED VALUATION 8.05

DLT AT 20 TIMES EARNINGS
DLT (20 TIMES EARNINGS) 77.9% $35.39
DISK DRIVES (11* EARNINGS) 22.1% $10.05
TOTAL PROJECTED VALUATION 100.0% $45.44
PRESENT PRICE DISCOUT TO THEORETICL 34.0%
% APPRECIATION TO THEORETICAL PRICE 51.5%
P/E AT PROJECTED VALUATION 16.9
PRICE/SALES AT PROJECTED VALUATION 1.14
DLT PRICE/SALES AT PROJECTED VALUATION 4.03


(a)PRORATA BASED ON DLT P/E OF30 AND DISK P/E OF 11
SALES AND EARNINGS ESTIMATES BASED ON CURRENT
QUARTER'S ESTIMATES TIMES FOUR