SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Gold/Mining/Energy : Big Dog's Boom Boom Room -- Ignore unavailable to you. Want to Upgrade?


To: Ed Ajootian who wrote (141570)11/3/2010 6:58:00 PM
From: Ed Ajootian2 Recommendations  Respond to of 206338
 
END announced a 3Q10 adjusted loss of ($0.09), which was lower than our
estimate of a loss of ($0.01). The lower earnings number was mainly
attributable to a $10.2MM realized derivative loss and $2.3MM of deferred
financing cost, which were triggered by early termination of the firm’s senior
credit facility. The loss from commodity price derivatives was realized when
underwater derivatives contracts that were collateralized to the firm’s assets
under the bank agreement were sold to close out the senior credit facility.

• Oil and gas sales of 4.7 MBOEPD came in lower than our 5.2 MBOEPD
estimate. Production was closer to our estimate, but due to a missed
product lifting at the Alba development, about 400 BOEPD of production was
deferred for sales in 4Q10. Realized commodity price of $44.29/BOE was
slightly lower than our $44.87/BOE estimate. The lower production and
prices only accounted for about $0.01 of the underperformance in earnings
compared with our estimate.

• About $190MM of liquidity from the sale of Cygnus and the new senior credit
facility is available to fund the development of the Bacchus oil field for a
mid-2011 start up and the Rochelle gas field for mid-2012 start up. END
expects to net 1,500-2,000 BOPD of production from Bacchus for an
investment of ~20-$25MM. At this production rate, Bacchus could generate
enough cash flow to pay off in as little as six months. At Rochelle, a one
well development tied back to the Scott Platform is expected to cost about
$250-$300MM and achieve peak production of 80 MMCFPD. END’s has a
56% working interest in Rochelle. Development of the recently discovered
West Rochelle field will be tied into the Rochelle development at some later
date and extend the peak production rate in the field.

• We maintain our BUY rating for END and our target price of $2.25, which is
supported by our NAV. A number of positive events that have occurred over
the last few months have enhanced the company’s outlook. In August, the
company secured a credit facility and agreed to sell its interest in the
Cygnus gas project, establishing liquidity to fund its U.K. Bacchus and
Rochelle development projects. The recent discovery at West Rochelle may
add significant reserves to enhance the economics for the Rochelle
development. And over the last few months, the company announced
participation in several high IP rate Haynesville wells, which marked a nice
start for the firm’s new development initiative in U.S. shale plays.

********************************************************

Above is from today's update put out by CKCooper, full report can be downloaded at finance.groups.yahoo.com (you need to join the group to download, its fast & easy & free).

Notwithstanding that this CKC guy acknowledges in the text of his report that Bacchus is expected to come online in mid '11, his '11 projection (which calls for a 19% decline in oil production next year vs. this year) clearly does not take this into account. He is the low man on both revenues and earnings, out of 5 analysts that have put out '11 projections. He's clearly overworked, and just forgot to update his '11 projection.

Per CKC's report END is trading at an EV/EBITDA multiple of 7x. When you adjust his '11 EBITDA projection for the gaff noted above this comes down to 5.5X. This is an absurdly low multiple for a company that has such dramatic production growth ahead of it.