To: E_K_S who wrote (41850 ) 3/21/2011 9:32:55 PM From: E_K_S Read Replies (1) | Respond to of 78751 Re: Voyager Oil & Gas, Inc. Common (VOG) finance.yahoo.com Doubled up on my initial tracking position. From their most recent 10K ( biz.yahoo.com ):"...We expect to drill approximately 6 net Bakken/Three Forks wells and 6 net Niobrara wells in 2011 with drilling capital expenditures approximating $60.0 million. We currently expect to drill wells during 2011 at an average completed cost of $7.0 million per Bakken/Three Fork well and $3.0 million per Niobara well. Based on evolving conditions in the field, we expect to deploy approximately $10 million towards further strategic acreage acquisitions during 2011. We expect to fund all 2011 commitments using cash-on-hand, which includes proceeds from our February 2011 private placement, cash flow from operations and the establishment of a credit facility...."Recent Equity Offering Complete February 2011 Equity Offerings "...On February 8, 2011, the Company completed a private placement to accredited investors of 12,500,000 shares of common stock. The net proceeds from this sale of common stock were approximately $46.6 million after deducting underwriters discounts and estimated offering expenses. The Company also issued 6,250,000 of warrants to subscribers of the private placement concurrently with the sale of shares. The warrants have an exercise price of $7.10, and a five year term from the date of the closing. The proceeds will be used to pursue acquisition opportunities, develop our accelerated drilling program in the Williston and Denver-Julesberg Basins and other working capital purposes...." ---------------------------------------------------------- The company's drilling program for 2011 will significantly increase their current production bringing 12 new net wells into production (about one per month). Most of their production is oil (80% Oil in 2010 & over 90% in 2011). The company has little debt ($14 Million or about $0.28/share)) but will see 12% common stock dilution when the 6.5 million warrants are exercised at $7.10/share. I estimate there will be 52 million share outstanding when warrants are included in the total. They currently produce (as of 12/31/2010) 120 barrels of oil per day (on .75 net wells). By year end 2011 (w/ 12.74 net wells completed) I estimate they will be producing 2,065 Bpd. 90% of that s/b oil. This occurring on only 20% of their permitted acreage. As new completed producing wells are announced through out the year, I expect the stock to approach (and may even exceed) the $7.10/share exercise "warrant" price, 40% higher from current levels. Stock seems undervalued to me at current prices and I am a buyer below $5.00/share especially when they have secured the $60 Million financing needed to complete their 2011 drilling program. I have been wrong many times and may be wrong again. A lot of this hinges on VOG drilling successful producing wells (no dry holes), staying on budget and running into no company or industry specific (ie. environmental) problems. Six of their 2011 proposed new net well are in the Niobrara region which has shown to produce very "Oily" high grade crude. EKS