To: rdww who wrote (204 ) 12/2/1997 2:42:00 PM From: MWS Read Replies (1) | Respond to of 347
I should have waited another hour. Now the news is out: see Stockwatch for full release ... > According to a technical summary prepared for > SOMIBESA by Francis O'Kelly, a chartered engineer of > MCS Mineral Consulting Services Ltd, the Berenguela > deposit contains a drill proven reserve of nearly 14 million > tonnes assaying 131-220 grams silver per ton, 1,3% copper > and 18% manganese. 14 Million tonnes with Ag: Call it $5/oz, use a grade at the lower end 150 g/tonne = $25/tonne of deposit Cu: At $1800/tonne at 1.3% = $23/tonne of deposit Mn: Is listed at $1180/tonne, but I will use $100/tonne because the market is not as liquid as for other minerals, at 18% = $18/tonne of deposit. Total is conservatively $66/tonne. For 14M tonnes = $924M for the proven deposit. The 14M tonnes is "proven" according to the consulting services report and based on 124 drills: >The deposit is a tabular body approximately 500 meters >wide, 1.5 kilometers long and 60 meters thick, There is no >overburden and stripping ratio for mining is minimal. The >orebody was mined from 1905 to 1965. Underground >workings total 17 km. Two major mining companies, >Asarco and Chartered Consolidated, drilled the property in >the 1960's and completed feasibility studies. Because of >political and technical considerations the project was not >developed at that time. The property was nationalized in the >late 1960s and was unavailable until the Peruvian >government initiated its privatization program. >According to the MSC mineral consulting services >technical summary, the Berenguela ore reserves may be >considered in the proven category as a result of over 50 >years of active mining, followed by extensive exploration >drilling by Asarco and Charter including 124 diamond drill >holes totaling 6,628 metres. >The design includes manganese recovery as an inherent step >in the process, Once manganese recovery is included, >revenues increase to the point where manganese becomes >the most important economic constituent. The $100/tonne used above is probably far too conservative if Mn value is to be greater than that of Cu and Ag combined. >KCA has advised the company that the estimated cost to >bring the project to the stage where a bankable feasibility >study for a 700,000 tonne per year operation with a twenty >year mine life is $3,000,000. The capital cost to put the >project into production is estimated to be >US$100,000,000. >It is the intention of SOMIBESA, KCA and the company to >enter into an agreement whereby the company will acquire a >100% interest in the Berenguela project. In consideration >for the property, the company has agreed to fund the project >to the completion of feasibility and issue the principals of >SOMIBESA a significant equity position in the company. >The number of shares to be issued will be based, to a great >extent, on the project's value. They will have the $3.0M from the most recent placement (assuming it gets placed) and the $100M will likely be a mix of equity and debt. The float could grow by another 50-100% depending on the price and debt/equity ratio. At 700Ktonne/yr and for the conservative value of $66/tonne, this implies revenues of $46M/yr. For a worst case scenerio of 40M shares this implies revenues of over 1$/share.