To: Robert Graham who wrote (139 ) 12/8/1997 8:21:00 AM From: David Alan Cook Respond to of 206
Basil Regan Increases Position in HNV from 6.60% to 7.93% during the last few weeks. He has been buying shares up to $2.50 . . . current close was $2.50 ( See recent 13D for details ) He has been buying almost daily . . . several hundred thousand shares bought this last month. TSSW . . . looking for increased revenues and its first profit in over 7 qtrs. 3 new products releaseed this qtr. PC-Cillin 3 and Checkit Version 5 and Checkit Pro selling well. TSSW reported revenue of about 1.4 million last qtr. If expenses stayed the same as the last qtr, TSSW would have to have an additional $713,660 in income. To achieve this rate, the company would have to earn: 958,905 ( Gross Profit ) / 1,443,255 ( Total Revenues ) = Profit Margin of 66% Thus: .66 times X = $713,660 X=1,081,303.03 in additional revenues. Using this estimate, TSSW would have to report revenues of at least 1,443,255 + 1,081,303 = $2,524,558 in revenues to turn a profit. Revenue Projections for TSSW's PC Cillin and Checkit Version 5: 1) PC-Cillin 3 ( 9,000 * 12 * $39.95 ) * .50 = $2.157 million ** Assumptions ** a) Retail stores at 9,000 b) Company avgs one sell a week c) Company receives only 50% of the revenues generated from each product. 2) Checkit Version 5 ( 6,000 * 6 * $42.00 ) * .50 = $756,000 a) Retail stores ast only 6,000 as I assume that all retail stores will not have the product in the 4th qtr b) Company sells only one product a week c) 50% revenues for each product. Thus using only PC-Cillin and Checkit version 5, TSSW has a very good chance of making a profit. This does not include Checkit Diagnostic which just made the top ten list and other products TSSW has. DC