Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Strategies & Market Trends : Value Investing -- Ignore unavailable to you. Want to Upgrade?

To: Paul Senior who wrote (52822)	11/18/2013 5:11:19 PM
From: IndependentValue	Read Replies (2) \| Respond to of 78673

Q3 2013 Balance Sheet: Total Current Assets: $243.7m - adjusted for Graham's NCAV = $200.3m (drs @75%, stock @ 50%, ignore prepayments and other current assets) Total liabilities: $47.4m - for NCAV model = no change at $47.4m Equity: $265m - NCAV value of equity = $152.9m ($200m - $47.4m) Market cap of $106m/NCAV of $152.9/ = 69.5%, or approx. 2/3 of NCAV. I don't look at per-share values, as these are so open to manipulation; a business is best valued in its entirety, rather than on per share basis due to buy-backs. Can I ask what prompted you to acquire shares?