Monthly update: Double whammy, neck and back last month. Sitting at the computer was no fun, and I had five sets of taxes to do. I did manage to get those done.
TIS 14.7% of portfolio. $42,347 / 16.9% of port not income producing. 1275 ENPH
TIS where it belongs until/if they start putting up some earnings. Not selling out until year end not encouraging.
Investment / CurrentValue / PriorValue / PeriodChange %Change /EstimatedIncome /EstimatedYield
Jan. Total.......$329,707.67...$323,958.48.. $5,749.19.......... 1.8%..... $18,375.61.. 5.6% Mar. Total..... $287,476.60... $295,949.12. ($8,472.52)........ (2.9)%... $18,584.14.. 6.5
YOC: 10.41% = $18,584 / $178,518
Income CAGR: 6.75% = $10,844 / $18,584 / 8.25 years.
Income growth 2018 = $18,157 / $18,584 +2.35%
Income goal established 1/1/2013:
Income needs to be:
2014 $14,120 2015 $14,825 2016 $15,350 2017 $16,110 / $18,157 / +12.7% 2018 $16,915 / $18,584 / +9.86%
Since Jan. 1, 2017:
S+P 500 2674 to 2824 =.............. -1.88% My IRA $323,958 to $287,477 = ...... -11.3%
Since inception Jan. 1, 2010:
Now using this for long term S+P return w/dividend reinvest: dqydj.com S+P 500 Since Jan. 1, 2010 =...... +186% My IRA $178,517 to $287,477...... +61%
Bottom line, estimated income:
End Jan. 2010 $11,134 End Dec. 2010 $13,160 End Dec 2011 $14,836 End Dec. 2012 $17,371 End Dec. 2013 $18,563 End Dec. 2014 $22,093 End Dec. 2015 $18,514 End Dec. 2016 $20,984 End Dec. 2017 $18,157 End Jan. 2018 $18,375 End Mar. 2018 $18,584
Actual dividends received:
2010 total $12,317 2011 total $14,160 2012 total: $16,497 2013 total: $19,421 2014 total: $20,564 2015 total: $19,565 2016 total: $17,634 2017 total: $19,328 2018 total: $4,257
Dividends:
03/01/2018 02:51:45 ORDINARY DIVIDEND (JPC) 99.13 03/15/2018 02:28:58 QUALIFIED DIVIDEND (PMT PRB) 50.00 03/16/2018 00:00:01 ORDINARY DIVIDEND (AWF) 27.96 03/19/2018 00:00:01 QUALIFIED DIVIDEND (MITT PRB) 62.50 03/20/2018 00:00:01 QUALIFIED DIVIDEND (D) 20.04 03/27/2018 03:35:09 QUALIFIED DIVIDEND (ARR PRB) 30.68 03/27/2018 15:14:38 QUALIFIED DIVIDEND (SFL) 105.00 03/28/2018 02:22:01 QUALIFIED DIVIDEND (LTS PRA) 33.34 03/29/2018 01:37:54 QUALIFIED DIVIDEND (VGR) 207.60 03/29/2018 01:41:38 ORDINARY DIVIDEND (AWP) 15.00 03/29/2018 01:44:21 ORDINARY DIVIDEND (UTG) 27.04 03/29/2018 01:44:36 ORDINARY DIVIDEND (AGD) 47.13
Feb. Trades:
| 02/15/2018 14:47:54 | | Bought 50 TIS @ 11.06 $559.95 |
| 02/02/2018 14:57:13 | | Bought 15 IRM @ 33.54 $510.05
|
Mar. Trades:
| 03/01/2018 14:33:24 | | Bought 38 EPD @ 25.2445 $966.24 |
| 03/06/2018 11:26:25 | | Sold 250 SRRA @ 2.3502 $580.59 |
| 03/06/2018 11:29:21 | | Bought 60 TIS @ 9.4545 $574.22 |
| 03/28/2018 13:08:58 | | Bought 74 ENPH @ 4.5845 $346.20 |
Trading costs: $84
AG MORTGAGE INVESTMENT TRUST PREFERRED MITT PRB 125 25.0701 3,133.76 12/19/16 2,945.50 23.56 188.26 250.00 8.0% ALLIANCEBERNSTEIN GBL INC COM AWF 400 11.89 4,756.00 10/05/16 4,985.54 12.46 (229.54) 335.60 7.1% ALPINE GLOBAL DYN DIV FUND COM NEW AGD 725 10.50 7,612.50 09/16/16 6,462.04 8.91 1,150.46 565.50 7.4% ALPINE GLOBAL PREMIER PROPERTY COM SBI AWP 300 6.24 1,872.00 08/10/17 1,872.95 6.24 (0.95) 180.00 9.6% ALPS ETF TRUST ALERIAN MLP ETF AMLP 200 9.37 1,874.00 08/06/14 3,623.98 18.12 (1,749.98) 168.40 9.0% ARMOUR RESIDENTIAL REIT INC PFD SER B ARR PRB 187 24.77 4,631.99 01/06/17 4,355.75 23.29 276.24 368.20 7.9% ASHFORD HOSPITALITY PFD F 7.375% PERP QRTLY AHT PRF 400 23.26 9,304.00 07/22/16 9,683.00 24.21 (379.00) 737.60 7.9% AT&T INC COM T 250 35.65 8,912.50 08/07/14 8,428.62 33.71 483.88 500.00 5.6% BLUEROCK RESIDENT GR INC PFD 8.25% PERP 10/21/22 QTRLY BRG PRA 150 24.98 3,747.00 04/20/16 3,743.80 24.96 3.20 309.45 8.3% CAPITAL PRODUCTS PARTNERS COM CPLP 900 3.12 2,808.00 03/03/16 2,435.00 2.71 373.00 288.00 10.3% CBL & ASSOCIATES PROPERTIES COM CBL PRD 100 17.18 1,718.00 06/08/16 2,484.85 24.85 (766.85) 184.40 10.7% CHATHAM LODGING TRUST COM CLDT 250 19.15 4,787.50 04/11/16 5,028.00 20.11 (240.50) 330.00 6.9% CHIMERA INVESTMENT CORP PFD SER A 8% PERPETUAL CALL CIM PRA 150 25.3817 3,807.26 12/14/16 3,600.47 24.00 206.79 300.00 7.9% CITY OFFICE REIT INC COM CIO 200 11.56 2,312.00 04/07/16 2,259.55 11.30 52.45 188.00 8.1% COLONY NORTHSTAR INC PFD SER B 8.25% CLNS PRB 87 24.76 2,154.12 06/08/16 2,138.56 24.58 15.56 179.48 8.3% CORECIVIC INC COM CXW 150 19.52 2,928.00 12/11/17 3,321.95 22.15 (393.95) 258.00 8.8% CYS INVESTMENTS INC REIT CYS PRA 200 24.409 4,881.80 12/27/16 4,808.00 24.04 73.80 387.60 7.9% DOMINION ENERGY INC COM D 24 67.43 1,618.32 01/29/18 1,804.06 75.17 (185.74) 80.16 5.0% DYNAGAS LNG PARTNERS LP PFD 9% QTRLY CALL PERPETUAL DLNG PRA 100 26.48 2,648.00 05/03/16 2,197.00 21.97 451.00 225.00 8.5% ENPHASE ENERGY INC COM ENPH 1,275 4.57 5,826.75 11/14/17 3,664.69 2.87 2,162.06 - - ENTERPRISE PRODUCTS PARTNERS COM EPD 38 24.48 930.24 03/01/18 966.24 25.43 (36.00) 64.60 6.9% FIRST TRUST SPECIALTY FINANCE COM BEN INTR FGB 1,050 6.02 6,321.00 03/01/17 7,247.78 6.90 (926.78) 735.00 11.6% GASLOG PARTNERS LP UNIT COM GLOP 250 23.30 5,825.00 04/08/16 4,611.98 18.45 1,213.02 512.75 8.8% GENESIS ENERGY L.P. UNIT LTD PARTN GEL 100 19.71 1,971.00 07/22/16 3,764.00 37.64 (1,793.00) 204.00 10.4% IRON MOUNTAIN INC COM IRM 71 32.86 2,333.06 01/12/18 2,487.02 35.03 (153.96) 166.85 7.2% LADENBURG THALMANN FINANCIAL PFD SER A 8% PERP/CALL MNTHLY LTS PRA 200 25.32 5,064.00 06/08/16 4,876.88 24.38 187.12 400.00 7.9% LTC PROPERTIES COM LTC 300 38.00 11,400.00 01/12/09 8,352.10 27.84 3,047.90 684.00 6.0% MEDICAL PROPERTIES TRUST INC COM MPW 2,150 13.00 27,950.00 01/17/06 22,868.40 10.64 5,081.60 2,150.00 7.7% MPLX LP COM UNIT REP LTD MPLX 203 33.04 6,707.12 10/15/15 7,105.84 35.00 (398.72) 493.29 7.4% NUVEEN ENERGY MLP COM JMF 150 9.98 1,497.00 11/07/17 1,650.20 11.00 (153.20) 180.00 12.0% NUVEEN PFD & INCM OPPORTNYS FD COM JPC 1,525 10.01 15,265.25 09/16/16 14,516.45 9.52 748.80 1,189.50 7.8% ORCHIDS PAPER PRODUCTS CO COM TIS 5,196 8.15 42,347.40 07/24/15 100,587.62 19.36 (58,240.22) - - PENNYMAC MTG INVEST TRUST PFD B PERP/CALL 6/15/24 PMT PRB 100 25.03 2,503.00 06/30/17 2,491.95 24.92 11.05 200.00 8.0% REAVES UTILITY INC TR COM SH BEN INT UTG 169 28.23 4,770.87 01/03/14 4,138.31 24.49 632.56 344.76 7.2% SABRA HEALTHCARE COM SBRA 932 17.65 16,449.80 06/02/14 24,392.07 26.17 (7,942.27) 1,677.60 10.2% SHIP FINANCE INTERNATIONAL COM SFL 300 14.30 4,290.00 07/05/16 4,238.73 14.13 51.27 420.00 9.8% SOTHERLY HOTELS INC PFD 8.0% PERP QRTLY 8/26/21 SOHOB 400 24.9939 9,997.56 12/08/16 9,835.94 24.59 161.62 800.00 8.0% VECTOR GROUP LTD COM VGR 519 20.39 10,582.41 02/12/07 7,422.98 14.30 3,159.43 830.40 7.8% VENTAS INC COM VTR 350 49.53 17,335.50 06/02/14 20,039.12 57.25 (2,703.62) 1,106.00 6.4% VERIZON COMMUNICATIONS COM VZ 250 47.82 11,955.00 07/21/15 11,669.36 46.68 285.64 590.00 4.9% |