Some info from Goldman, Sachs on CDN today Goldman, Sachs & Co. Equity Research Web - Documents --------------------------------------------------------------------------- Goldman, Sachs & Co. Investment Research
Cadence Design Systems, Inc.
* * String of Strong Quarters Remains Unbroken; RL * *
Laura Conigliaro (New York) 1-212 902-5926 - NY Equity Research
Cadence reported a strong December quarter, with product revenue growth, at 45%, dramatically higher than our 28% growth forecast. Overall revenue growth of 34% would have been 39% excluding the impact of currency. Although operating earnings of $0.29 were only slightly higher than our $0.28 estimate, the number seemed controlled and we believe Cadence exited 1997 in what is probably its strongest position of the year. We are adjusting our growth assumptions for 1998 and raising our estimate from $1.10 to $1.15 with a high confidence level and a continuing belief that visibility and upside potential remain intact. Our preliminary estimate for 1999 is $1.45.
* Cadence's product strength can be seen across most of its divisions, with its Custom IC and Deep Submicron business units the key product revenue drivers, each showing revenue growth well in excess of 50% and bookings growth even higher than that. Even the weaker divisions, such as design verification, systems design, and the ALTA Group, were much stronger than their reported revenues implied, given strong bookings and Cadence's ability to modulate what went out the door.
* Cadence is running counter to trend in most of Asia, with the company seeing no impact on product revenues to date in Japan. Revenues grew by 50% in Japan and by 64% in Asia (with bookings growth even higher), despite a significant Korean downturn for Cadence.
* Visibility is at an all time high. Some of this - such as very strong product revenues, large orders (the recently announced Asian order, the Scottish enterprise award, orders from Philips and Thomson in Europe during the quarter, and others), extremely high sales and marketing expenses in the quarter (implying very high bookings)- we can see. Other parts of the visibility equation, though less open to our analysis, still remain strong, with backlog, now in its 19th consecutive quarter of growth, apparently at very high levels both on the product and services side.
=========================================================================== *REPORTED RESULTS INCLUDED SOME CHARGES. Although operating earnings were $0.29, reported results were $0.21, causing some confusion when the numbers were first announced. The difference came from write-offs mostly associated with acquisitions and the adoption of a new accounting method for information systems re-engineering costs as a result of an SEC task force ruling.
*THE STRING OF SOLID QUARTERS CONTINUES UNBROKEN. Although there were a number of key variances between our model and actual results, the theme was still the same - Cadence's performance was very strong, with reported software license revenues considerably higher than we had been anticipating. The heavier than expected proportion of product revenues drove gross margin higher than our model, despite lower services and maintenance gross margins. Services margins are being pulled down by Cadence's decision to position itself for the large deals it has already booked and the sizable pipeline, now totaling around $1 billion according to management, that it sees ahead of it. Our model assumes that services margins will gradually move up as Cadence increasingly fills out its additional capacity.
*OPERATING EXPENSES WERE ALSO HIGHER THAN EXPECTED, WITH SALES & MARKETING PROVIDING EVIDENCE OF UNDERLYING ORDER STRENGTH. The difference between our operating expense assumptions and actual results was $11 million, with most of the added spending coming in the crucial Sales & Marketing category. Since Cadence's commissions are based largely on its bookings, we can only assume that this well-above trendline expense was another manifestation of the order strength that Cadence continued to refer to throughout its conference call.
*CADENCE'S VISIBILITY IS DEFINED BY ITS BACKLOG, ITS ORDER BALANCE, ITS LAYERS OF LONGER TERM BUSINESS, AND ITS UNIQUE SERVICES CAPABILITY. Although the expectation had been that services growth would begin to be the premier driver for overall revenues, product revenues remaining extremely strong. In the December quarter, product bookings were even stronger than services orders, with Place & Route revenues, which is the area where Cadence and Avant! compete most often, up over 200%. Our guess is that Cadence's product and services 12-month backlog climbed by well more than the company normally sees in a strong Q4, with this only representing the tip of the iceberg. Not included in bookings was the $150 million Scottish enterprise award as well as much of the $117 million Asian award. These two awards, plus many others, are part of the layers of visibility that Cadence has been building for itself over the course of the last few years, with many of these awards extending out beyond 12 months and, therefore, not included in a traditional look at backlog.
*GEOGRAPHICALLY, CADENCE IS SHOWING SOME COUNTERCYCLICAL ASPECTS, WITH JAPAN SEEING NO SIGNS OF SLOWING AND EUROPE VERY STRONG. The respectable 24% revenue growth from North America was far eclipsed by Cadence's other regions. Europe saw the strongest growth, coming in at 89%, due in part to large deals from Philips and Thomson. Surprisingly, Asia (excluding Japan) was able to deliver 64% revenue growth despite slowing in some key geographies, with strength in Taiwan, Hong Kong, and China driving the December quarter. Japan is also running counter to trend, delivering 50% growth and, in fact, Cadence has not yet seen a negative impact from the economic issues in the region on its Japanese product revenues. Still, it is impossible to ignore the data coming from many companies that do business in the troubled Asian regions and, as such, Cadence is conservatively managing its Asia business, indicating that it has reduced its product revenue plans for Korea to zero for the next 6 months and moved one of its more successful managers in Japan into the position of managing the rest of Asia.
*CADENCE'S PRODUCTS CONTINUE TO BUILD MOMENTUM. Cadence is seeing selling opportunities not only in its more traditional customer base of computer and semiconductor companies, but also in the rapidly changing consumer products marketplace, with the company's dual pronged service and tools offerings particularly attractive to companies for which chip design is not a core competency. Its largest businesses, Custom IC and Deep Submicron (which together comprised 47% of total December quarter revenues and about 75% of product revenues) continue to experience growth well in excess of 50%. Even the 'weaker' divisions, design verification, systems design, and the ALTA Group, were much stronger than the reported revenues implied, with Q4 bookings in each of these divisions in the 50%+ range. In the much debated place and route area, Cadence is not only benefiting from the organic growth of the market segment, but is also capturing share from its competition, as its Silicon Ensemble DSM product gains mind and market share. |