To: carl who wrote (8736 ) 1/30/1998 7:15:00 PM From: GlobalMarine Read Replies (2) | Respond to of 20681
Carl: Your SWC post certainly has you in the running for Naxonian of the Month. The sheer size and implications and FL may preclude the ability to model a target value per share based on other mining companies' valuations. Suffice it to say that the stock could be worth a lot. I used to own SWC and the company used to calculate gold- equivalent p/p reserves at 18 million oz. It rather looks like they've abandoned that in favor of simply stating total ounces. On the other hand, given that gold is cheap and palladium is getting up there, let's assume 23 million oz in gold equivalents for a moment. On a market cap basis, if we capitalize that at $30 an oz (a rough figure I like to use is 10% of the current market price of gold), $30 X 23 million oz / 20 million shares = $34 a share. However, Stillwater is a PGM mine and its relative lack of sexiness compared with a gold mine gives SWC a lower market cap per p/p ounce, and this has always been the case with the company. On the plus side, thery're in production, and Wall St. gives value to yearly production, though I forget the ballpark formulae. For Naxos, if we go only with a PE ratio calculation, using your 20,000 tons a day figure and assuming 3 oz/ton yield and 1 oz/ton cash production costs (yes, $300 a ton is high but I like being conservative), the company gets $600 a ton X 20,000 tons X 365 days a year / 50 million shares o/s (I expect lots of dilution if we ever get as far as building a mine) = $88 a share in cash flow. I don't know how much it would cost to build the mine but let's suppose the net income after depreciation and taxes is only $30 a share. Assume a PE of 15 and you get $450 a share. If we switch to a market cap per p/p reserves, let's suppose a billion oz in p/p reserves. At $30 an ounce and 50 million shares o/s, you get 1 billion X $30 / 50 million = $600 a share. I personally don't think this is how Naxos will be valued because the p/p reserves are too staggering to apply any normative valuation standards. I hope I'm wrong but I don't think Naxos can do 20,000 tons a day. To shake and bake 20,000 tons of head ore a day requires an enormous amount of equipment, power and real estate, IMO, and I don't think it'll happen. I think a more reasonable number like 500 to 1000 tons a day is doable.