| Re: YOUNG FOLK PORTFOLIO ... UPDATED 02/13/22. 
 This portfolio, formally known as Project $3 Million went public in 2009 with $42,205.
 
 Portfolio Objective: $3 Million
 Income Objective: $120k/year
 Time To Retirement: 40 years
 $500/mo. contribution.
 
 Has been raised to $600 monthly.
 
 This portfolio is now in its 13th year and here are the latest numbers:
 -------------------
 
 TO STAY ON SCHEDULE - Year End 2022 Results Needed To Be:
 
 Year End 2022 - $261,952
 Currently - $318,624
 
 Year End 2022 - $3,672
 Currently - $7,748
 
 Both Portfolio Value and Dividend Cash Flow objectives have already exceeded year end 2022 objectives.
 
 ------------------
 
 WHERE THE PORTFOLIO STANDS::
 
 Portfolio balance ... $318,624
 Annual dividends ... $7,748 (forward 12 mos.)
 Portfolio yield ..... 2.43%
 Dividend Growth 5 years ... 7.5%
 Chowder Number ... 9.93
 Holdings ... 80
 Beta ... 0.79
 
 A full position = $4,000 each.
 --------------------
 
 Combined Portfolio (taxable and Roth accounts.
 
 DEFENSIVE SECTOR:
 
 Consumer Staples - 13% of portfolio value.
 
 Pepsi (PEP) ....................... $8,794
 Sysco (SYY) ...................... $4,699
 Procter & Gamble (PG) ..... $4,689
 Costco (COST) ................. $4,566
 McCormick & Co. (MCK) .. $2,694
 Coca-Cola (KO) ................ $2,498
 General Mills (GIS) ........... $2,412
 Colgate-Palmolive (CL) .... $2,190
 Kimberly-Clark (KMB) ...... $2,129
 Hershey (HSY) ................. $2,057
 J. M. Smucker (SJM) ....... $1,914
 
 Utilities - 9% of portfolio value.
 
 Southern Co. (SO) ...................... $8,363
 NextEra Energy (NEE) ............... $6,698
 Brookfield Infrastructure (BIP) .... $3,405
 Duke Energy (DUK) ................... $3,237
 American Water Works (AWK) ... $2,877
 American States Water (AWR) ... $1,896
 
 Healthcare - 15% of portfolio value.
 
 Johnson & Johnson (JNJ) ............ $10,251
 Abbott Laboratories (ABT) ............ $9,455
 Anthem (ANTM) ............................ $5,381
 UnitedHealth (UNH) ...................... $4,788
 Abbvie (ABBV) .............................. $4,142
 Thermo Fisher Scientific (TMO) ... $3,399
 Eli Lilly (LLY) ................................. $1,414
 Amgen (AMGN) ............................ $1,369
 STERIS plc (STE) ........................ $1,149
 Stryker (SYK) ............................... $1,009
 
 CYCLICAL SECTOR:
 
 Consumer Discretionary - 24% of portfolio value.
 
 McDonald's (MCD) ............ $11,804
 Target (TGT) ...................... $9,834
 Home Depot (HD) .............  $9,261
 Dollar General (DG) ........... $7,760
 Tesla (TSLA) ...................... $7,740
 Nike (NKE) ........................ $7,219
 Lowe's (LOW) ................... $6,774
 Starbucks (SBUX) ............. $2,480
 D.R. Horton (DHI) ............. $2,274
 Pool Corp. (POOL) ........... $1,789
 Tractor Supply (TSCO) ..... $1,097
 Williams-Sonoma (WSM) .. $1,079
 
 Materials - 3% of portfolio value.
 
 Celanese (CE) ............................... $2,804
 Sherwin-Williams (SHW) ............... $1,915
 LyondellBasell (LYB) ..................... $1,119
 Ball Corp. (BLL) ............................ $1,107
 Air Products & Chemicals (APD) ... $978
 
 Financials - 2% of portfolio value.
 
 Prudential Financial (PRU) .. $2,572
 S&P Global (SPGI) .............. $1,551
 T. Rowe Price (TROW) ........ $1,305
 Morgan Stanley (MS) ........... $1,046
 
 Real Estate - 4% of portfolio value.
 
 Realty Income (O) .............. $4,882
 Digital Realty Trust (DLR) ... $2,746
 Crown Castle (CCI) ............ $2,551
 Life Storage (LSI) ............... $1,067
 
 SENSITIVE SECTOR:
 
 Industrials - 16% of portfolio value.
 
 Lockheed Martin (LMT) .... $11,976
 Deere & Company (DE) ... $9,404
 Norfolk Southern (NSC) ... $6,998
 Caterpillar (CAT) .............. $3,805
 Union Pacific (UNP) ......... $3,161
 Parker-Hannifin (PH) ....... $2,411
 Boeing (BA) ..................... $2,123
 Toro (TTC) ....................... $1,936
 Graco (GGG) ................... $1,919
 Lennox Intl. (LII) .............. $1,587
 Cintas (CTAS) ................. $1,502
 Snap-on (SNA) ................ $1,045
 
 Information Technology - 13% of portfolio value.
 
 Automatic Data Processing (ADP) .. $10,074
 Mastercard (MA) .............................. $7,814
 Apple (AAPL) ................................... $5,565
 NVIDIA (NVDA) ............................... $5,269
 Microsoft (MSFT) ............................ $4,721
 Broadcom (AVGO) .......................... $2,302
 Texas Instruments (TXN) ................ $1,648
 Badger Meter (BMI) ........................ $1,017
 
 Communications - 1% of portfolio value.
 
 AT&T (T) .... $2,172
 Telus (TU) .. $1,077
 
 Energy - 0% of portfolio value.
 
 Total Portfolio Sector Breakdown.
 
 Defensive - 37%
 Cyclical - 33%
 Sensitive - 30%
 
 Fairly balanced from sector to sector and I like balance, but this just worked out this way, it wasn't a conscious decision, it was the result of the condition of the market at the time each purchase was made.
 ===========================
 
 TOP 5 GROWTH (will be allowed to grow, no position size limit)
 
 MSFT - LOW - COST - SHW - TMO
 
 TOP 5 CORE:
 
 JNJ - O - PG - PEP - LMT
 
 ===========================
 
 HIGHLIGHTS FROM LAST UPDATE - 12-31-21.
 
 ** A NEW MONTHLY DIVIDEND CASH FLOW RECORD ** -- $1,336.59.
 (Old record - $1,1120.49)
 
 TSCO increased the dividend 77%
 LSI increased the dividend 16%
 NSC increased the dividend 14%
 ANTM increased the dividend 13%
 TROW increased the dividend 11%
 APD increased the dividend 8.0%
 PEP increased the dividend 7.0%
 BIP increased the dividend 5.9%
 PRU increased the dividend 4.3%
 KMB increased the dividend 1.8%
 |