To: Vattila who wrote (45006 ) 5/4/2022 6:42:27 AM From: Vattila Read Replies (1) | Respond to of 72277 AMD 2022-Q1 EPS Contest (non-GAAP) — Results Actual numbers : $1.13 EPS on $5.89B revenue (AMD only: $1.05* EPS on $5.33B revenue) Q2 outlook : $6.50B ± 0.20B revenue (AMD only: $5.50B*)Rank User EPS Revenue Q2 Outlook 1 rzborusa $1.06 $5.25B $5.41B 2 Kelvin C.P. Wang $1.03 $5.20B $5.40B 3 gvatty $1.02 $5.12B $5.30B 4 Joe NYC $1.00 $5.10B $5.15B 5 neolib $0.98 $5.13B $5.35B 6 Vattila $0.97 $5.10B $5.26B - Zacks Estimate $0.91 $5.00B $5.13B 7 Pravin Kamdar $0.90 $5.20B $5.20B
(*) Note that "AMD only" EPS has been estimated as if the Xilinx merger was not completed, using the prior number of diluted shares (1.222B) with non-GAAP earnings (net income) estimated at $1.289B ($1.589B actual minus $0.300B estimated Xilinx contribution). "AMD only" outlook for Q2 has forecasted revenue for Xilinx subtracted, estimated at $1.00B. Congratulations to Rzborusa for the decisive win in all categories — overestimating AMD is indeed difficult, but assuming the AMD-only EPS estimate is correct, you did it by a cent! Although Pravin fell below Zacks, due to his low EPS estimate, we all again beat Zacks on the leaderboard, which takes all the estimates into account with equal weight. See below. Thanks to everyone for playing! ---Scoreboards Note that, unlike the main EPS Contest, which is primarily ranked by EPS, these boards are ranked by overall score, which is an equally weighted average of subscores. Scores are calculated as (1+error)^-2 per quarter and normalized for the year by sum(scores)/4. The squaring of the denominator in the score calculation is just done to spread out the scores a little. There is no explicit relative weighting of EPS and revenue error, i.e. a 1 cent error in EPS equals a $10M error in revenue.AMD 2022 EPS Contest Scores 2022 Leaderboard Rank User Entries EPS score Revenue score Outlook score Overall score 1 rzborusa 1 0.25 0.21 0.21 0.2233 2 Kelvin C.P. Wang 1 0.24 0.20 0.21 0.2142 3 neolib 1 0.22 0.17 0.19 0.1937 4 gvatty 1 0.24 0.17 0.17 0.1933 5 Vattila 1 0.21 0.17 0.16 0.1807 6 Pravin Kamdar 1 0.19 0.20 0.15 0.1776 7 Joe NYC 1 0.23 0.17 0.14 0.1764 - Zacks Estimate 1 0.19 0.14 0.13 0.1556
AMD 2021 EPS Contest Scores 2021 Full year scores Rank User Entries EPS score Revenue score Outlook score Overall score 1 Kelvin C.P. Wang 4 0.93 0.86 0.72 0.8397 2 Joe NYC 4 0.94 0.88 0.69 0.8367 3 rzborusa 4 0.95 0.78 0.70 0.8105 4 Pravin Kamdar 4 0.93 0.75 0.75 0.8101 5 gvatty 4 0.93 0.81 0.69 0.8068 6 Vattila 4 0.92 0.77 0.71 0.7966 - Zacks Estimate 4 0.83 0.65 0.53 0.6694 7 neolib 3 0.71 0.66 0.61 0.6614 8 engineer 1 0.24 0.18 0.21 0.2111 9 fastpathguru 1 0.23 0.18 0.15 0.1852 10 eetnoyer 1 0.20 0.17 0.10 0.1556 2021 Quarterly average Rank User Entries EPS score Revenue score Outlook score Overall score 1 neolib 3 0.95 0.88 0.82 0.8819 2 engineer 1 0.96 0.73 0.84 0.8445 3 Kelvin C.P. Wang 4 0.93 0.86 0.72 0.8397 4 Joe NYC 4 0.94 0.88 0.69 0.8367 5 rzborusa 4 0.95 0.78 0.70 0.8105 6 Pravin Kamdar 4 0.93 0.75 0.75 0.8101 7 gvatty 4 0.93 0.81 0.69 0.8068 8 Vattila 4 0.92 0.77 0.71 0.7966 9 fastpathguru 1 0.92 0.71 0.59 0.7408 - Zacks Estimate 4 0.83 0.65 0.53 0.6694 10 eetnoyer 1 0.78 0.68 0.40 0.6222
AMD 2020 EPS Contest Scores 2020 Full year scores Rank User Entries EPS score Revenue score Outlook score Overall score 1 Vattila 4 0.95 0.85 0.65 0.8169 2 neolib 4 0.98 0.80 0.61 0.7972 - Zacks Estimate 4 0.94 0.79 0.62 0.7856 3 Pravin Kamdar 3 0.72 0.62 0.50 0.6128 4 rzborusa 3 0.69 0.57 0.47 0.5812 5 Kelvin C.P. Wang 1 0.24 0.23 0.17 0.2150 6 jc474 1 0.23 0.19 0.19 0.2020 2020 Quarterly average Rank User Entries EPS score Revenue score Outlook score Overall score 1 Kelvin C.P. Wang 1 0.96 0.92 0.69 0.8601 2 Pravin Kamdar 3 0.96 0.83 0.66 0.8171 3 Vattila 4 0.95 0.85 0.65 0.8169 4 jc474 1 0.92 0.74 0.76 0.8080 5 neolib 4 0.98 0.80 0.61 0.7972 - Zacks Estimate 4 0.94 0.79 0.62 0.7856 6 rzborusa 3 0.93 0.76 0.63 0.7749
AMD 2019 EPS Contest Scores 2019 Full year scores Rank User Entries EPS score Revenue score Outlook score Overall score - Zacks Estimate 4 0.99 0.97 0.96 0.9708 1 Vattila 4 0.98 0.96 0.84 0.9264 2 Pravin Kamdar 4 0.98 0.95 0.84 0.9258 3 rzborusa 3 0.73 0.70 0.70 0.7106 4 neolib 3 0.73 0.72 0.65 0.6977 5 knykny 2 0.49 0.46 0.40 0.4496 6 gzubeck 2 0.46 0.37 0.32 0.3822 7 THE WATSONYOUTH 1 0.25 0.24 0.25 0.2468 8 FUBHO 1 0.21 0.20 0.25 0.2199 9 Harvey Allen 1 0.20 0.17 0.25 0.2058 2019 Quarterly average Rank User Entries EPS score Revenue score Outlook score Overall score 1 THE WATSONYOUTH 1 1.00 0.96 1.00 0.9871 - Zacks Estimate 4 0.99 0.97 0.96 0.9708 2 rzborusa 3 0.97 0.93 0.94 0.9475 3 neolib 3 0.97 0.96 0.87 0.9303 4 Vattila 4 0.98 0.96 0.84 0.9264 5 Pravin Kamdar 4 0.98 0.95 0.84 0.9258 6 knykny 2 0.97 0.93 0.80 0.8991 7 FUBHO 1 0.84 0.80 1.00 0.8796 8 Harvey Allen 1 0.80 0.67 1.00 0.8230 9 gzubeck 2 0.92 0.73 0.64 0.7643