EARNINGS / Rigel Energy Corp. reports 1997 Results
CALGARY, Feb. 18 /CNW/ - Rigel Energy Corporation announces results for the twelve months and quarter ended December 31, 1997. The Corporation recorded substantial gains of 43 percent in cash flow and 18 percent in production during the fourth quarter over the previous three-month period. The Corporation successfully replaced in excess of 250 percent of its 1997 production, adding 29.4 million barrels of oil equivalent on a proved plus half-probable basis. Cash flow for the twelve months ended December 31, 1997 decreased by one percent compared to the previous year, primarily as a result of lower production, which was affected by asset sales late in 1996 and higher operating costs. A net loss of $23.9 million was reported for the year, due to a loss provision associated with an asset sale that will be closed subsequent to the 1997 year-end.
Commenting on the results, Don West, President and CEO of Rigel said, ''the past year resulted in major changes in the direction of the Corporation. We successfully established a production base in the UK with the asset acquisition at MacCulloch and have drilled the first of at least two appraisal wells as a follow-up to the potentially significant discovery in the Moray Firth (Blake) area made earlier in 1997. We also consolidated our position in our core area, the Peace River Arch, with an acquisition of producing properties at Sinclair. The Moose Mountain project is moving forward with the granting of the approval to build a 25-kilometre pipeline that will allow for an extended production test to determine development plans for the area. However, operating activities and short-term production objectives have not met expectations, and as a result, an extensive reorganization of the exploration and development function into business units was undertaken late in 1997. We believe that these independent units can better respond to the challenges and opportunities facing our Corporation and industry.''
FINANCIAL REVIEW
Revenue, net of royalties, for the twelve months ended December 31, 1997 increased to $215.3 million from $211.9 recorded in 1996. Increased revenue from natural gas prices more than offset lower oil and natural gas production. Funds generated from operations decreased marginally to $133.0 million, or $2.36 per share, from $134.7 million, or $2.40 per share, reported the previous year. Strong demand for industry services during 1997 contributed to an increase of $7.2 million in operating costs over the twelve-month period in 1996 and represented a significant portion of the decline in cash flow. In the UK, costs associated with leasing production facilities for the MacCulloch field will continue to be reflected in higher average operating costs during 1998, but will decline over the production life of the field. The effect of these costs on the netbacks for UK oil production is mitigated by the absence of royalties on new production. Primarily as a result of asset sales in southwest Saskatchewan to be completed subsequent to year-end 1997, the Corporation recorded a net loss of $23.9 million, or $0.43 per share, compared to net income of $2.4 million, or $0.04 per share in 1996. The sale resulted in a one time pre-tax write down of $37.8 million. Proceeds of approximately $35 million will be applied to debt reduction in 1998.
Revenue, net of royalties, in the fourth quarter increased by 38 percent compared to the third quarter as a result of both oil and natural gas production gains and higher natural gas prices. Cash flow rose to $40.1 million versus $28.1 million during the third quarter -- a 43 percent improvement.
OPERATIONS REVIEW
Exploration and Development
Capital expenditures, including acquisitions net of dispositions, during 1997 totaled $309.2 million compared to $349.5 million in 1996 including the Inverness corporate acquisition of $256.9 million. Exploration in the UK and the MacCulloch acquisition resulted in expenditures of $151.7 million, or nearly half of total 1997 expenditures.
During the period, the Corporation participated in the drilling of 167 wells (excluding nine service wells and seven stratigraphic tests), resulting in 49 oil wells and 52 gas wells. This total for 1997 compares to 188 wells drilled in 1996, of which 55 were cased for oil production and 54 wells for natural gas. Drilling in the fourth quarter totaled 46, which resulted in the casing of 34 wells for production. Based on proved and half-probable reserves, additions (net of revisions and dispositions) totaled 29.4 million barrels of oil equivalent, or 252 percent of 1997 production, at a finding and on-stream cost of $10.48 per barrel of oil equivalent.
The winter program in northern Alberta is targeting natural gas from a number of potentially significant Slave Point prospects and is expected to add to production during the second quarter. At Burmis, located in the Alberta foothills, a well targeting high deliverability natural gas is expected to reach total depth in March. Additional drilling is under consideration pending results from the initial well.
Approval has been received to build a pipeline connecting Moose Mountain to Jumping Pound that will allow extended production testing of two oil wells beginning in September. Construction will begin on critical crossings prior to breakup with completion of the 25-kilometre line in the summer. Initial test rates are expected to be approximately 1,900 barrels of total liquids per day.
Operations in the Acme area of south central Alberta continue to expand with first quarter production expected to reach approximately 1,300 barrels per day following the completion of recently drilled wells. At least eight new prospects generated from newly completed three-dimensional seismic are proposed for 1998. Construction of a central oil battery with initial capacity of 1,600 barrels per day will be completed in June.
In the UK, evaluation of the first appraisal well offsetting the discovery well 13/24b drilled last year in the Moray Firth has been completed. Information regarding the well will not be released at this time due to competitive reasons. Further appraisal drilling is expected during the first half of 1998. Approximately 90 kilometres east, Rigel is also participating in an additional prospect located in block 21/6b that began drilling in mid-February. The Corporation will earn a 30 percent interest in the prospect, which is estimated to take approximately 35 days to drill and evaluate. Three additional prospects will be drilled through the remainder of the year.
<< CAPITAL EXPENDITURES
YEAR ENDED DECEMBER 31 1997 1996 ($ THOUSANDS) ------------------------------------------------------------------------ Finding, acquisitions & on-stream costs Lease acquisitions and retention 14,523 17,883 Seismic evaluation 9,584 11,549 Drilling & completions 74,133 56,829 Gas plants & facilities 24,546 24,446 Exploration related overhead 8,450 7,538 Miscible flood 1,418 1,487 Reserve acquisitions 188,313 2,103 Proceeds on dispositions (13,139) (32,372) ------------------------------------------------------------------------ Net finding & on-stream costs 307,788 89,463 Administrative assets 1,351 3,127 ------------------------------------------------------------------------ Net capital expenditures 309,179 92,590(1) ------------------------------------------------------------------------ ------------------------------------------------------------------------ Funds generated from operations 133,049 134,695 ------------------------------------------------------------------------ ------------------------------------------------------------------------ Re-investment ratio (%) 232 69 ------------------------------------------------------------------------ >> (1) Excludes Inverness corporate acquisition of $256.9 million
Production and Pricing
Crude oil and condensate production during 1997 totaled 15,463 barrels per day compared to 16,352 barrels per day during the previous year. Approximately 1,100 barrels per day of this decline is attributable to sales completed late in 1996. Prices received for crude oil and condensate averaged $25.27 per barrel for the period compared to $26.07 per barrel recorded in 1996. Crude oil hedging contributed approximately $0.14 per barrel to the price received during the twelve-month period. Production for the fourth quarter averaged 18,479 barrels per day, with the addition of sales from MacCulloch, at a price of $24.81 per barrel.
Natural gas sales to December 31, 1997 averaged 148.0 million cubic feet per day compared to 156.2 million cubic feet per day recorded for 1996. Production was adversely affected by the sale of 12 million cubic feet per day late in 1996. As a result of a 25 percent improvement in average natural gas prices to $2.03 per thousand cubic feet from $1.62 per thousand cubic feet the previous year, revenue from natural gas sales increased by 19 percent. The addition of Sinclair production in November helped boost fourth quarter over third quarter production by approximately 10 percent to average 157.5 million cubic feet per day at a price of $2.18 per thousand cubic feet.
Natural gas liquids production declined to 1,635 barrels per day compared to 1,877 barrels per day recorded in 1996. The average price increased marginally to $16.33 per barrel from $16.10 per barrel received in the previous year.
OUTLOOK
World events, including the recent financial upheaval in Asia, continue to impact commodity prices, which emphasizes the need to establish long-term objectives able to withstand the volatility of unpredictable revenues. Two years ago, Rigel began initiatives to reallocate corporate resources to manage the changes shaping our business. To this end, Rigel achieved significant progress over the past year in establishing an operating base in the UK. That effort will continue in 1998 with expectations of a drilling program consisting of six to eight wells.
However, the necessity of maintaining a strong Canadian based operation is paramount in our efforts towards international expansion. With this resolve, Rigel has reenergized its focus on the Western Canadian Basin, and with an aggressive program planned for 1998, expects to deliver significant growth in the coming year.
<< HIGHLIGHTS THREE MONTHS TWELVE MONTHS ENDED DECEMBER 31 ENDED DECEMBER 31 1997 1996 1997 1996 ------------------------------------------------------------------------ (MILLIONS OF DOLLARS) (UNAUDITED)
FINANCIAL
Revenue, net of royalties 65.9 56.1 215.3 211.9 Net income (loss) (26.1) 2.5 (23.9) 2.4 Per share (0.46) 0.04 (0.43) 0.04 Funds generated from 40.1 35.3 133.0 134.7 operations Per share 0.71 0.63 2.36 2.40 Net capital expenditures 206.8 7.3 309.2 349.5 Weighted average shares 56.3 56.2 56.3 56.1 Outstanding (millions)
OPERATIONAL
Sales Oil (bbls/d) 16,911 14,019 13,903 14,824 Condensate (bbls/d) 1,568 1,245 1,560 1,528 NGLs (bbls/d) 1,668 1,589 1,635 1,877 Natural gas (mmcf/d) 157.5 139.5 148.0 156.2
PRICE
Oil ($/bbl) 24.41 28.66 24.98 25.87 Condensate ($/bbl) 29.12 35.77 27.89 28.08 NGLs ($/bbl) 15.61 22.01 16.33 16.10 Natural gas ($/mcf) 2.18 1.78 2.03 1.62
(FOR THE TWELVE MONTHS ENDED DECEMBER 31) 1997 1996 DRILLING STATISTICS
Gross wells (x)167 (x)188 Gross oil wells 49 55 Gross gas wells 52 54 Net wells 101.9 108.9 ------------------------------------------------------------------------ (x) Does not include nine service wells (three in 1996) nor seven additional wells (one in 1996) drilled for information to evaluate horizontal drilling potential and subsequently abandoned as planned.
CONSOLIDATED BALANCE SHEET
DECEMBER DECEMBER (THOUSANDS OF DOLLARS) 31, 1997 31, 1996 ------------------------------------------------------------------------ ASSETS Current assets Cash $ 2,823 $ 3,955 Accounts receivable 41,119 37,567 Income taxes recoverable 850 1,129 Inventories & other 3,415 4,101 --------------------------------------------------------------------- Total current assets 48,207 46,752 Property, plant & equipment, net 841,612 695,405 Deferred charges & other 5,258 700 --------------------------------------------------------------------- 895,077 742,857 --------------------------------------------------------------------- ---------------------------------------------------------------------
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities Accounts payable & accrued liabilities 46,568 35,497 Income taxes payable - 449 --------------------------------------------------------------------- Total current liabilities 46,568 35,946 Deferred pension liability 1,387 1,060 Long term debt 325,906 156,418 Future site restoration 20,463 21,306 Deferred income taxes 105,019 110,449 --------------------------------------------------------------------- 499,343 325,179 --------------------------------------------------------------------- Common shares 293,476 291,486 Retained earnings 102,258 126,192 --------------------------------------------------------------------- Total shareholders' equity 395,734 417,678 --------------------------------------------------------------------- $ 895,077 $ 742,857 --------------------------------------------------------------------- ---------------------------------------------------------------------
CONSOLIDATED STATEMENT OF INCOME (LOSS) AND RETAINED EARNINGS
FOR THE PERIODS ENDED DECEMBER 31 (THOUSANDS OF DOLLARS) THREE MONTHS TWELVE MONTHS 1997 1996 1997 1996 (UNAUDITED) ------------------------------------------------------------------------ REVENUES Sales of crude oil & $76,146 $67,045 $261,937 $259,575 natural gas Less royalties 11,687 12,447 50,305 51,922 --------------------------------------------------------------------- 64,459 54,598 211,632 207,653 Other income 1,467 1,529 3,652 4,229 --------------------------------------------------------------------- 65,926 56,127 215,284 211,882 --------------------------------------------------------------------- ------------------------------------------------------------------------ EXPENSES Operating 19,136 15,340 60,112 52,878 General & administrative 2,308 2,111 10,276 9,847 Exploration, including dry 10,997 11,408 33,317 36,458 holes Depreciation & depletion 32,834 16,529 89,867 84,249 Loss provision 37,766 - 37,766 - Future site restoration 436 349 1,474 1,526 Interest 3,733 2,636 10,589 11,662 --------------------------------------------------------------------- 107,210 48,373 243,401 196,620 ------------------------------------------------------------------------ INCOME (LOSS) BEFORE INCOME (41,284) 7,754 (28,117) 15,262 TAXES ------------------------------------------------------------------------ INCOME TAXES Current 575 295 1,247 2,164 Deferred (15,742) 4,934 (5,430) 10,701 ------------------------------------------------------------------------ (15,167) 5,229 (4,183) 12,865 ------------------------------------------------------------------------ NET INCOME (LOSS) FOR THE (26,117) 2,525 (23,934) 2,397 PERIOD RETAINED EARNINGS AT 128,375 123,667 126,192 123,795 BEGINNING OF PERIOD ------------------------------------------------------------------------ RETAINED EARNINGS AT END $102,258 $126,192 $102,258 $126,192 OF PERIOD ------------------------------------------------------------------------ ------------------------------------------------------------------------ EARNINGS (LOSS) PER COMMON ($0.46) $0.04 ($0.43) $0.04 SHARE ------------------------------------------------------------------------ ------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF CHANGES IN FINANCIAL POSITION
THREE MONTHS TWELVE MONTHS FOR THE PERIODS ENDED 1997 1996 1997 1996 DECEMBER 31 (THOUSANDS OF DOLLARS) (UNAUDITED) ------------------------------------------------------------------------ CASH PROVIDED BY (USED FOR): OPERATING ACTIVITIES
Net income (loss) ($26,553) $2,525 ($23,934) $2,397 Add items not involving cash: Depreciation & depletion 33,270 16,529 89,867 84,249 Loss provision 37,766 - 37,766 - Exploration, including dry 10,997 11,408 33,317 36,458 holes Deferred tax provision (15,742) 4,934 (5,430) 10,701 (recovery) Site restoration 436 349 1,474 1,526 Other (90) (412) (11) (636) ------------------------------------------------------------------- Funds generated from 40,084 35,333 133,049 134,695 operations Net change in non-cash working capital 3,009 28 8,035 (2,108) ------------------------------------------------------------------- 43,093 35,361 141,084 132,587 ------------------------------------------------------------------- INVESTING ACTIVITIES
Proceeds from sale of 10,140 28,302 13,179 32,372 capital assets Capital expenditures, (216,894) (35,527) (322,358) (124,962) including exploration costs Corporate acquisitions - (100) - (256,868) ------------------------------------------------------------------- (206,754) (7,325) (309,179) (349,458) ------------------------------------------------------------------- FINANCING ACTIVITIES
Change in deferred (4,032) (290) (4,515) 879 charges & other Increase in (repayment of) 167,442 (29,210) 169,488 (24,783) long term debt Issue of common shares 420 221 1,990 241,235 ------------------------------------------------------------------- 163,830 (29,279) 166,963 217,331 ------------------------------------------------------------------------ NET INCREASE (DECREASE) IN CASH 169 (1,243) (1,132) 460 CASH AT BEGINNING OF PERIOD 2,654 5,198 3,955 3,495 ------------------------------------------------------------------------ CASH AT END OF PERIOD $2,823 $3,955 $2,823 $3,955 |