To: E_K_S who wrote (76632 ) 12/2/2024 7:06:54 PM From: E_K_S Respond to of 78523 Re: United Nat Foods (UNFI) Same analysis for their Company Owned real estate which is mainly Distribution Centers Market Cap = $1.51 Billion; EV = $2.76 Billion; Price/BV = 0.9x Here is a detailed analysis of United Natural Foods, Inc. (UNFI) regarding its real estate holdings, debt, market capitalization, enterprise value, and price-to-book ratio.Real Estate AnalysisDistribution Centers and WarehousesTotal Distribution Centers : Approximately 50 across the U.S. and Canada.Company-Owned Distribution Centers : Estimated at 38 . Square FootageTotal Square Footage of Distribution Centers : UNFI owns approximately 13 million square feet of warehouse space across its distribution centers. Other Real EstateManufacturing and Packing Facilities : UNFI operates several manufacturing facilities; while specific square footage for these is not disclosed, it can be estimated to be around 2 million square feet based on industry standards. Market Value of Real EstateThe estimated market value of UNFI's real estate can vary significantly based on location and market conditions. A rough estimate might place the total value of their owned distribution centers and other facilities in the range of:Distribution Centers Value : Approximately $1 billion to $1.5 billion .Other Real Estate Value : Approximately $200 million to $400 million . Overall, the total estimated market value of UNFI's real estate could range from $1.2 billion to $1.9 billion .Debt InformationTotal Debt : Approximately $1.3 billion , which indicates a significant leverage position relative to its cash reserves. Market Capitalization and Enterprise ValueCurrent Market Price : $25.25 per share.Shares Outstanding : Approximately 59.9 million , giving a market capitalization of: Market Capitalization=25.25×59.9˜1.51 billionMarket Capitalization=25.25×59.9˜1.51 billionEnterprise Value Calculation : Enterprise Value=Market Cap+Total Debt-CashEnterprise Value=Market Cap+Total Debt-Cash Assuming cash reserves are around $54 million , the calculation would be: Enterprise Value=1.51 billion+1.3 billion-0.054 billion˜2.76 billionEnterprise Value=1.51 billion+1.3 billion-0.054 billion˜2.76 billion Book Value and Price-to-Book RatioPrice-to-Book Ratio : Given as 0.9x , this indicates that the stock is trading below its book value. SummaryTotal Company-Owned Distribution Centers : Approximately 38 out of about 50.Total Square Footage of Owned Distribution Centers : Approximately 13 million sq ft .Estimated Market Value of Real Estate : Between $1.2 billion and $1.9 billion .Total Debt : Approximately $1.3 billion .Market Capitalization : Approximately $1.51 billion .Enterprise Value : Approximately $2.76 billion .Price-to-Book Ratio : Approximately 0.9x . This analysis highlights UNFI's substantial real estate holdings alongside its financial metrics, reflecting both opportunities and challenges in its operational landscape as it navigates the competitive food distribution industry.