METALLA REPORTS FINANCIAL RESULTS FOR THE 2024 FISCAL YEAR AND PROVIDES ASSET UPDATES 						 						 						 					 				  				 			  					 prnewswire.com  			  				News provided by 				 					 						 							 								  							 						 						Metalla Royalty & Streaming Ltd. 							 								 									 								 							 							 						 						 					 				 				Mar 27, 2025, 16:30 ET                       		                                                    (All dollar amounts are in thousands of United States dollars unless otherwise indicated, except for shares, per ounce, and per share amounts)
    TSXV: MTA  NYSE American: MTA
   VANCOUVER, BC, March 27, 2025 /PRNewswire/ - Metalla Royalty & Streaming Ltd. ("Metalla" or the "Company") (TSXV: MTA) (NYSE American: MTA) announces its operating and financial results for the year ended December 31, 2024. Metalla has also filed with the U.S. Securities and Exchange Commission (the "SEC") its SEC Annual Report on Form 40-F for the year ended December 31, 2024.  The Form 40-F includes the Company's Annual Information Form, audited  financial statements and management's discussion & analysis for the  year ended December 31, 2024. For complete  details of the consolidated financial statements and accompanying  management's discussion and analysis for the year ended December 31, 2024, please see the Company's filings on SEDAR+ ( www.sedarplus.ca) or EDGAR ( www.sec.gov). Shareholders are encouraged to visit the Company's website at  www.metallaroyalty.com.
   Metalla shareholders may receive a hard copy of the Company's complete audited financial statements for the year ended December 31, 2024, free of charge, upon request. For further information please visit the Company website at c212.net.
   Brett Heath, CEO of Metalla, commented, "2024  marked another positive year for Metalla, with first production  milestones achieved at Tocantinzinho and La Guitarra. Looking ahead to  2025, Endeavor is expected to commence operations with first cash flows  expected in Q2, providing additional GEO growth in the second half of  2025. Amalgamated Kirkland is scheduled  to begin production in Q4. Côté/Gosselin continues to demonstrate its  world-class potential as IAMGOLD plans for an additional 45,000 meters  of drilling, and there is potential to incorporate an updated resource  base estimate of the Côté and Gosselin zones into the mine plan in  2026." 
   Mr. Heath continued, "Regarding Copper World, now that the major  permits for the project are in place, we anticipate Hudbay will look to  secure a minority joint venture partner in the near future, with the  potential for a final investment decision in 2026. Taca Taca has made  key advancements towards receiving their final EIS permit and First  Quantum is preparing an update of Taca Taca's NI 43-101 Technical  Report, and plans to submit an application for the RIGI regime, a new  incentive regime in Argentina for large  investments. In summary, we have seen and are expecting several more  positive milestones to be reached in 2025. We are well-positioned to  build on the momentum from 2024, driving substantial year-over-year  growth in GEO production and free cash flow."
   COMPANY HIGHLIGHTS
   Below are key Company highlights for year ended December 31, 2024, and subsequent period:
   - For the year ended December 31, 2024, the Company received or accrued payments on 2,481 attributable Gold Equivalent Ounces ("GEOs") at an average realized price of $2,411 and an average cash cost of $19 per attributable GEO (see Non-IFRS Financial Measures);
 - For the year ended December 31, 2024, the Company recognized revenue from royalty and stream interests, including fixed royalty payments, of $5.9 million, net loss of $5.5 million, and Adjusted EBITDA of $1.4 million (see Non-IFRS Financial Measures);
 - For the year ended December 31, 2024, the Company generated operating cash margin of $2,401 per attributable GEO from the Wharf, Tocantinzinho, El Realito, Aranzazu, La Encantada, La Guitarra, the New Luika Gold Mine ("NLGM") stream held by Silverback Ltd., and other royalty interests (see Non-IFRS Financial Measures);
 - On January 13, 2025, Beedie Capital ("Beedie") elected to convert C$1.5 million of the accrued and unpaid interest under the existing loan facility between Metalla and Beedie at a conversion price of C$3.64 per share, being the closing price of the shares of Metalla on the TSX-V on January 13, 2025, for a total of 412,088 common shares of the Company ("Common Shares"), which were issued on February 4, 2025. Following the conversion, Beedie owned approximately 10.3% of the outstanding Common Shares. Additionally, on January 31, 2025, the Company made a payment of C$2.0 million to Beedie to reduce all accrued fees and the accrued interest to $Nil as of the payment date;
 - On December 9, 2024, the Company announced the appointment of Chris Beer to the board of directors of the Company as an independent director;
 - On September 3, 2024, G Mining Ventures Corp. ("G Mining")  announced it had achieved commercial production at Tocantinzinho with  the mill operating at 76% of nameplate throughput (9,817 tpd),  processing a total of 304 Kt of ore at a recovery rate of 88%. G Mining  expects to continue to ramp up production through H2-2024, targeting  nameplate throughput of 12,890 tpd by Q1-2025. G Mining disclosed that  commercial production was reached at Tocantinzinho on time and on  budget;
 - On July 30, 2024, Sierra Madre Gold & Silver Ltd. ("Sierra Madre") announced the first shipments of silver and gold concentrates from La Guitarra;
 - On July 24, 2024, the Company announced the appointment of Jason Cho as President of the Company. Concurrently with his appointment, Mr. Cho made a C$1.0 million equity investment into the Company, for the acquisition of 250,000 Common Shares at C$4.00 per Common Share by way of private placement that closed on August 9, 2024;
 - On July 15, 2024, Metalla published  its inaugural Asset Handbook outlining the Company's gold, silver, and  copper royalties and streams. The Asset Handbook is available on the  Company's website; and
 - Effective August 8, 2024, the Company  adopted a minimum share ownership policy applicable to directors and  officers of the Company in order to further align the financial interest  of Metalla's leadership with the Company's shareholders. The policy  requires, subject to various provisions, that: (i) the CEO own Common  Shares with a fair market value equal to five times his annual base  salary; (ii) the CFO and other officers own Common Shares with a fair  market value equal to two times their annual base salary; and (iii)  non-executive directors own Common Shares with a fair market value equal  to two times their annual cash retainer. Directors and officers will  have three years to ensure they are in compliance with the newly adopted  policy.
   OUTLOOK
   In 2025, the Company expects to receive or accrue payments on 3,500 to 4,500 attributable GEOs(1).  Primary sources of cash flows from royalties and streams for 2025 are  expected to include Tocantinzinho, Wharf, Endeavor, Aranzazu, La  Encantada, and La Guitarra. Achievement of this guidance will be  partially dependent on the ramp up at Endeavor as the mine is currently  anticipated to deliver first production in the second quarter of 2025.
                                 (1) For the methodology used to calculate attributable GEOs, see Non-IFRS Financial Measures.
    |                            ASSET UPDATES
   Below are updates for the three months ended December 31, 2024, and subsequent period to certain of the Company's assets, based on information publicly filed by the applicable project owner:
   Tocantinzinho
   On February 20, 2025, G Mining  announced an updated Reserve and Resource estimate where infill drilling  and integration of grade control data led to an upward revision of the  resource estimate, successfully replacing Mineral Reserves. As of  year-end 2024, Proven Mineral Reserves totaled 1.06 Moz at 1.23 g/t  gold, Probable Mineral Reserves totaled 0.97 Moz at 1.24 g/t gold,  Measured and Indicated Resources totaled 2.19 Moz at 1.22 g/t gold  (Inclusive) and Inferred Resources totaled 27 Koz at 1.12 g/t gold. G  Mining also stated that in 2025 near-mine exploration of $2 million is planned to test the extension at depth and on the northwest limb of the deposit and a regional exploration budget of $9 million is planned for 2025 to test targets within a 5 km radius with the primary goal to identify additional deposits.
   On January 21, 2025, G Mining announced  annual gold production for 2025 is forecasted to range between 175 –  200 Koz with gold output expected to be higher in the second half of the  year (56%) primarily due to higher grade ore accessibility in the mine  plan.
   Metalla accrued 357 GEOs from Tocantinzinho for the fourth quarter of 2024 and 424 GEOs for the 2024 fiscal year.
   Metalla holds a 0.75% GVR royalty on Tocantinzinho.
   Wharf
   On February 19, 2025, Coeur Mining, Inc. ("Coeur")  reported 2024 fourth quarter production of 22.5 Koz gold and has  outlined full year guidance for 2025 at Wharf of 90 – 100 Koz gold.  Exploration investment during the quarter totaled $3 million  focused on an expanded drill program to meaningfully extend the mine  life. In 2025, Coeur has stated that expansion and infill drilling will  continue to focus on the Juno and North Foley deposits with exploration  investment expected to be $7-10 million.
   On February 18, 2025, Coeur announced  that mine optimization initiatives drove Measured and Indicated  Resources for gold to more than double and Inferred Resources for gold  to more than triple. At year end, Proven and Probable Reserves totaled  757 Koz at 0.81 g/t gold, Measured Resources totaled 175 Koz at 0.53 g/t  gold, Indicated Resources totaled 845 Koz at 0.53 g/t gold, and  Inferred Resources totaled 470 Koz at 0.56 g/t gold.
   Metalla accrued 137 GEOs from Wharf for the fourth quarter of 2024 and 679 GEOs for the 2024 fiscal year.
   Metalla holds a 1.0% GVR royalty on the Wharf mine.
   Aranzazu
   On February 26, 2025, Aura Minerals Inc. ("Aura") announced fourth quarter 2024 production at Aranzazu totaled 23.4 K GEOs (as defined by Aura). Aura has provided 2025 production guidance to be in the range of 88,000 to 97,000 GEOs (as defined by Aura).  In their year-end MD&A Aura stated that they had initiated  molybdenum recovery from the Aranzazu process plant, the facility is  expected to add approximately 3,000 to 3,500 GEOs (as defined by Aura) annually to production.
   Aura also stated in their year-end MD&A that during the fourth  quarter of 2024, exploration in the Glory Hole zone at Aranzazu  confirmed the continuity of the mineralized skarn in the deeper levels  with significant intercepts of 1.6% copper, 0.5 g/t gold, 19 g/t silver  over 23 meters and 1.08% copper, 0.19 g/t gold, 10 g/t silver over 8  meters. In addition, exploration in the Esperanza zone at Aranzazu  confirmed the deep extension of the La Esperanza copper-gold skarn body  where highlight intercepts include 1.04% copper, 0.47 g/t gold, 13 g/t  silver over 16 meters.
   Metalla accrued 186 GEOs from Aranzazu for the fourth quarter of 2024 and 779 GEOs for the 2024 fiscal year.
   Metalla holds a 1.0% NSR royalty on the Aranzazu mine.
   La Guitarra
   On January 9, 2025, Sierra Madre announced full commercial production at the La Guitarra complex commenced effective January 1, 2025.  The process plant, underground mine and all aspects of the operation  have been running at the current capacity of 500 tonnes per day over the  past 90 days.
   Metalla accrued 25 GEOs from La Guitarra for the fourth quarter of 2024 and 45 GEOs for the 2024 fiscal year.
   Metalla holds a 2.0% NSR Royalty on La Guitarra, subject to a 1.0% buyback for $2.0 million. 
   La Encantada
   On February 20, 2025, First Majestic Silver Corp. ("First Majestic")  reported in their year-end MD&A production of 26 oz of gold from La  Encantada in the fourth quarter of 2024. Since successfully identifying  a water source in the first quarter of 2024, First Majestic announced  ore processing, silver grades, and silver recovery improved in the  fourth quarter compared to the third quarter, with the return to normal  operations following the recovery of water inventory levels. During the  fourth quarter, two surface drill rigs and one underground rig completed  3,044 meters of drilling on the property and for 2025, an estimated  5,600 meters of drilling is expected to develop the Ojuelas and Milagros  ore bodies for 2025 production. Other planned initiatives to increase  production levels include the use of lead nitrate to increase processing  recoveries, increased ore blending options, and supplementing haulage  to increase mining rates.
   Metalla accrued 73 GEOs from La Encantada for the fourth quarter of 2024 and 171 GEOs for the 2024 fiscal year.
   Metalla holds a 100% GVR royalty on gold produced at the La Encantada mine limited to 1.0 Koz annually.
   Endeavor
   On February 10, 2025, Polymetals Resources Ltd. ("Polymetals") announced a A$35 million  equity capital raise to strengthen the balance sheet and plans to  accelerate near-mine and regional exploration activities. With a pro  forma cash position of ~$37 million and ~$26 million  in undrawn debt finance facilities, Polymetals indicated that it is  well positioned to transition towards first silver and zinc production  in the second quarter of 2025.
   Metalla holds a 4.0% NSR royalty on lead, zinc and silver produced from Endeavor.
   Côté-Gosselin
   On January 14, 2025, IAMGOLD Corporation ("IAMGOLD") announced exploration expenditures for Côté in 2025 will be approximately $18.6M  and include more than 45,000 meters of drilling related to Gosselin.  Diamond drilling will continue targeting resource conversion of Inferred  Mineral Resources to Indicated Mineral Resources at Gosselin, testing  the gap area between the Gosselin and Côté zones and testing the breccia  mineralization at depth.
   On February 20, 2025, IAMGOLD reported  that approximately 35,000 meters of expansion and delineation drilling  originally planned for the Gosselin zone for 2024, was increased  mid-year for a total completed drilling program at Gosselin of 40,400  meters. The 2025 drilling plan entails the continuation of the ongoing  drilling program targeting resource conversion of Inferred Mineral  Resources to Indicated in the Gosselin zone, the testing of the southern  and northeastern extensions, as well as testing the breccias at depth  for a total of 45,000 meters planned. IAMGOLD also stated that technical  studies are progressing to advance metallurgical testing, conduct  mining and infrastructure studies to review options for potential  inclusion of the Gosselin deposit into a future Côté Gold LOM plan.
   Metalla holds a 1.35% NSR royalty that covers less than 10% of the  Côté Reserves and Resources estimate and covers all of the Gosselin  Resource estimate.
   Taca Taca
   On February 11, 2025, First Quantum Minerals Ltd. ("First Quantum")  reported in their year-end MD&A that key Environmental and Social  Impact Assessment (ESIA) milestones were met at Taca Taca during the  fourth quarter of 2024, including an independent evaluation by SEGEMAR  (Argentinian Geological and Mining Service). The ESIA continues to be  reviewed by the Secretariat of Mining of Salta Province.  First Quantum also stated that it is preparing an update of the Taca  Taca's NI 43-101 Technical Report, and plans to submit an application  for the RIGI regime, a new incentive regime for large investments  created by the Argentine government.
   Metalla holds a 0.42% NSR royalty on Taca Taca subject to a buyback  based on the amount of Proven Reserves in a feasibility study multiplied  by the prevailing market prices of all applicable commodities.
   Wasamac
   On February 13, 2025, Agnico Eagle Mines Ltd. ("Agnico")  reported the initial declaration at Wasamac of Proven and Probable  Mineral Reserves of 1.38 Moz at 2.9 g/t gold, Indicated Resources of 667  Koz at 2.19 g/t gold (exclusive), and Inferred Resources of 312 Koz at  1.65 g/t gold. This is the first declaration of Mineral Reserves by  Agnico at Wasamac since its acquisition from Yamana Gold Inc. in 2023.
   Agnico reported that it plans to spend $2.3 million to drill 10,000 meters at Wasamac in 2025 and an additional $6.8 million  is expected to be spent in 2025 for further technical evaluation to  assess various scenarios regarding optimal mining rates and milling  strategies.
   Metalla holds a 1.5% NSR royalty on the Wasamac project subject to a buyback of 0.5% for C$7.5 million.
   Copper World
   On January 2, 2025, Hudbay Minerals Inc. ("Hudbay")  announced the receipt of the air quality permit for the Copper World  project from the Arizona Department of Environmental Quality. The permit  was the final major permit required for the development and operation  and Hudbay stated that the definitive feasibility study is on track with  completion of the study expected in the first half of 2026. Hudbay also  announced it intends to commence a minority joint venture partner  process early 2025 and potentially sanction Copper World in 2026.
   Metalla holds a 0.315% NSR royalty on Copper World with the right of  first refusal to acquire an additional 0.360% of the NSR royalty.
   Amalgamated Kirkland and North AK
   On February 13, 2025, Agnico announced that Amalgamated Kirkland ("AK")  ores will be processed at the LZ5 mill at LaRonde beginning in the  fourth quarter of 2025. Production from the AK deposit is forecast to be  approximately 10 Koz gold in 2025, and 50 – 60 Koz gold in 2026 and in  2027.
   Metalla holds a 0.45% NSR royalty on the Amalgamated Kirkland and North AK properties.
   CentroGold
   On February 20, 2025, G Mining  announced an updated Mineral Resource at CentroGold showing Indicated  Resources of 1.83 Moz at 1.31 g/t gold and Inferred Resources of 770 Koz  at 1.29 g/t gold. The resource estimate is comprised of three deposits,  Blanket, Contact and Chega Tudo. G Mining noted that although Blanket  and Contact are spatially close, only a few drill holes tested the  continuity of grade between the two deposits, representing an  opportunity for growth in Mineral Resources in the future. A budget of $2-4 million has been allocated to CentroGold in 2025.
   Metalla holds a 1.0% NSR royalty on the first 500 koz of production,  2.0% NSR royalty on the next 1 Moz, and 1.0% NSR royalty thereafter on  the CentroGold project.
   Fosterville
   On February 13, 2025, Agnico reported that Fosterville  produced 37.1 Koz of gold in the fourth quarter of 2024. Agnico  continues to focus on productivity gains and cost control at the mine  and the mill to maximize throughput as gold grades continue to decline  with the depletion of the Swan zone. During the year, Fosterville  added 543 Koz in the Inferred Resource category mainly from successful  drilling at Lower Phoenix and Robbins Hill. A total of 44,500 meters of  drilling is expected by Agnico during 2025, focused on the extension of  Mineral Reserves and Mineral Resources at Lower Phoenix and Robbins  Hill. Agnico has announced that an additional 39,800 meters of drilling  will target new geological targets on the land package.
   Metalla holds a 2.5% GVR royalty on the northern and southern extensions of the Fosterville mining license and other areas in the land package.
   Castle Mountain
   On March 14, 2025, Equinox Gold Corp. ("Equinox")  reported in its 2024 year-end MD&A that it is continuing to advance  engineering and permitting for the Castle Mountain Phase 2 expansion.  Equinox reiterated its expectation that the lead agencies will publish a  notice of intent in 2025, which would commence the formal permitting  review process. Furthermore, a memorandum of understanding ("MOU")  has been approved among the project lead agencies to prepare the joint  Environmental Impact Statement/Environmental Impact Report ("EIS/ESR").  The MOU is expected to be signed the first half of 2025 and once signed  the EIS/EIR stage of formal environmental analysis is expected to occur  throughout 2025 and 2026.
   Metalla holds a 5.0% NSR royalty on the South Domes area of the Castle Mountain mine.
   El Realito
   On February 13, 2025, Agnico reported  that residual leeching activities at La India have been completed and  pre-closure activities are ongoing. Metalla accrued 2 GEOs from El  Realito for the fourth quarter of 2024 and 275 GEOs for the 2024 fiscal  year.
   The Company has reclassified the royalty to the development stage effective December 31, 2024,  as management does not expect any further production from El Realito  without further exploration on the underground potential at the  property. The NSR royalty's has a book value of $Nil as at December 31, 2024. 
   Metalla holds a 2.0% NSR royalty on the El Realito deposit which is subject to a 1.0% buyback right for $4.0 million.
   Tower Mountain
   On January 7, 2025, Thunder Gold Corp.  announced the results of the drill program on the P-Target at Tower  Mountain. Highlight intercepts include 1.93 g/t gold over 54.2 meters  including 3.64 g/t gold over 10.5 meters and 1.77 g/t gold over 25.5  meters including 3.55 g/t gold over 7.6 meters.
   Metalla holds a 2.0% NSR royalty on Tower Mountain.
   Saturday Night
   On February 28, 2025, Transition Metals  Corp. reported that drilling confirmed a significant Ni-Cu-PGM  mineralized interval near the base of a larger midcontinent rift-style  instruction with a highlight intercept of 1.04 g/t PGEs (gold, platinum  and palladium) with 0.19% copper over 14 meters.
   Metalla holds a 1.0% NSR royalty on Saturday Night.
   Black Ridge
   On December 18, 2024, Ridgeline Minerals reported that Nevada Gold Mines proposed a 2024 exploration budget of $200K to fund the next phase of field mapping and geochemical surveys to support a maiden drill program in 2025.
   Metalla holds a 0.5% NSR royalty on Black Ridge.
   Dundonald
   On October 3, 2024, Class 1 Nickel and  Technologies Ltd. reported an updated mineral resource estimate for the  Dundonald South Nickel deposit. Total Indicated Resources were 31.6 Mlbs  at 0.52% nickel and 1.06 Mlbs at 0.02% copper and Inferred Resources  were 37.6 Mlbs at 0.43% nickel and 1.27 Mlbs at 0.01% copper.
   Metalla holds a 1.25% NSR royalty at Dundonald.
   QUALIFIED PERSON
   The technical information contained in this news release has been reviewed and approved by Charles Beaudry, geologist M.Sc., member of the Association of Professional Geoscientists of Ontario and of the Ordre des Géologues du Québec. Mr. Beaudry is a QP as defined in National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101").
   ABOUT METALLA
   Metalla is a precious and base metals royalty and streaming company  with a focus on gold, silver, and copper royalties and streams. Metalla  provides shareholders with leveraged metal exposure through a  diversified and growing portfolio of royalties and streams. Our strong  foundation of current and future cash-generating asset base, combined  with an experienced team gives Metalla a path to become one of the  leading gold, silver, and copper companies for the next commodities  cycle.
   For further information, please visit our website at  www.metallaroyalty.com
   ON BEHALF OF METALLA ROYALTY & STREAMING LTD.
   (signed) "Brett Heath"
   CEO
   Neither the TSXV nor its Regulation Services Provider (as that  term is defined in the policies of the TSXV) accept responsibility for  the adequacy or accuracy of this release.
   Non-IFRS Financial Measures
   Metalla has included certain performance measures in this press  release that do not have any standardized meaning prescribed by  International Financial Reporting Standards (IFRS) including (a)  attributable gold equivalent ounces (GEOs), (b) average cash cost per  attributable GEO, (c) average realized price per attributable GEO, (d)  operating cash margin per attributable GEO, and (e) Adjusted EBITDA. The  Company believes that, in addition to conventional measures prepared in  accordance with IFRS, certain investors use this information to  evaluate the Company's performance and ability to generate cash flow. 
   (a) Attributable GEOs
   Attributable GEOs are a non-IFRS financial measure that is  composed of gold ounces attributable to the Company, calculated by  taking the revenue earned by the Company in the period from payable  gold, silver, copper and other metal ounces attributable to the Company  divided by the average London fix price  of gold for the relevant period. In prior periods the GEOs included an  amount calculated by taking the cash received or accrued by the Company  in the period from the derivative royalty asset divided by the average London  fix gold price for the relevant period. The Company presents  attributable GEOs as it believes that certain investors use this  information to evaluate the Company's performance in comparison to other  streaming and royalty companies in the precious metals mining industry  who present results on a similar basis. The Company's attributable GEOs  for the year ended December 31, 2024, were:
                                 
  |        Year ended
    |                     Attributable GEOs during the period from:
    |        December 31, 2024
    |                     Wharf
    |        679
    |                     El Realito
    |        275
    |                     La Encantada
    |        171
    |                     Aranzazu
    |        779
    |                     Tocantinzinho
    |        424
    |                     La Guitarra
    |        45
    |                     NLGM
    |        108
    |                     Total attributable GEOs
    |        2,481
    |                            (b) Average cash cost per attributable GEO
   Average cash cost per attributable GEO is a non-IFRS financial  measure that is calculated by dividing the Company's total cash cost of  sales, excluding depletion by the number of attributable GEOs. The  Company presents average cash cost per attributable GEO as it believes  that certain investors use this information to evaluate the Company's  performance in comparison to other streaming and royalty companies in  the precious metals mining industry who present results on a similar  basis. The Company's average cash cost per attributable GEO for the year  ended December 31, 2024, was:
                                 
  |        Year ended
    |                     
  |        December 31, 2024
    |                     Cost of sales for NLGM
    |        $26
    |                     Total cash cost of sales
    |        26
    |                     Total attributable GEOs
    |        2,481
    |                     Average cash cost per attributable GEO
    |        $10
    |                            (c) Average realized price per attributable GEO
   Average realized price per attributable GEO is a non-IFRS  financial measure that is calculated by dividing the Company's revenue,  excluding any revenue earned from fixed royalty payments, by the number  of attributable GEOs. The Company presents average realized price per  attributable GEO as it believes that certain investors use this  information to evaluate the Company's performance in comparison to other  streaming and royalty companies in the precious metals mining industry  that present results on a similar basis. The Company's average realized  price per attributable GEO for year ended December 31, 2024, was:
                                 
  |        Year ended
    |                     
  |        December 31, 2024
    |                     Royalty revenue (excluding fixed royalty payments)
    |        $5,725
    |                     Revenue from NLGM
    |        257
    |                     Sales from stream and royalty interests
    |        5,982
    |                     Total attributable GEOs sold
    |        2,481
    |                     Average realized price per attributable GEO
    |        $2,411
    |                            (d) Operating cash margin per attributable GEO
   Operating cash margin per attributable GEO is a non-IFRS financial  measure that is calculated by subtracting the average cast cost price  per attributable GEO from the average realized price per attributable  GEO. The Company presents operating cash margin per attributable GEO as  it believes that certain investors use this information to evaluate the  Company's performance in comparison to other streaming and royalty  companies in the precious metals mining industry that present results on  a similar basis.
   (e) Adjusted EBITDA
   Adjusted EBITDA is a non-IFRS financial measure which excludes  from net income taxes, finance costs, depletion, impairment charges,  foreign currency gains/losses, share based payments, and non-recurring  items. Management uses Adjusted EBITDA to evaluate the Company's  operating performance, to plan and forecast its operations, and assess  leverage levels and liquidity measures. The Company presents Adjusted  EBITDA as it believes that certain investors use this information to  evaluate the Company's performance in comparison to other streaming and  royalty companies in the precious metals mining industry who present  results on a similar basis. However, Adjusted EBITDA does not represent,  and should not be considered an alternative to net income (loss) or  cash flow provided by operating activities as determined under IFRS. The  Company's adjusted EBITDA for the year ended December 31, 2024, was:
                                 
  |        Year ended
    |                     
  |        December 31, 2024
    |                     Net loss
    |        $(5,476)
    |                     Adjusted for:
    |        
  |                     Interest expense 
    |        1,977
    |                     Finance charges
    |        339
    |                     Income tax provision
    |        52
    |                     Depletion
    |        2,509
    |                     Foreign exchange gain
    |        (612)
    |                     Share-based payments
    |        2,632
    |                     Adjusted EBITDA
    |        $1,421
    |                            (e) Adjusted working capital
   Adjusted working capital is a non-IFRS measure which is calculated  by taking the Company's current assets less its current liabilities,  excluding the Convertible Loan Facility. The Company presents working  capital, adjusted for the Convertible Loan Facility, as the  classification of the Convertible Loan Facility as a current liability  is driven by changes in classification requirements under IFRS and not  because the Company expects that liability to be settled in cash within  the next twelve months. The Company believes that the exclusion of the  Convertible Loan Facility from adjusted working capital gives a more  accurate picture of the liquidity of the Company. Adjusted working  capital is not a standardized financial measure under IFRS and therefore  may not be comparable to similar measures presented by other companies.  The Company's adjusted working capital as at December 31, 2024, was:
                                 
  |        As at
    |                     
  |        December 31, 2024
    |                     Total current assets
    |        $12,956
    |                     Less:
    |        
  |                     Total current liabilities
    |        (13,881)
    |                     Working capital
    |        (925)
    |                     Adjusted for:
    |        
  |                     Convertible loan facility
    |        12,693
    |                     Adjusted working capital
    |        $11,768
    |                            Refer the Company's MD&A for the year ended December 31, 2024, which is available on SEDAR+ at  www.sedarplus.ca,  for a numerical reconciliation of the non-IFRS financial measures  described above. The presentation of these non-IFRS financial measures  is intended to provide additional information and should not be  considered in isolation or as a substitute for measures of performance  prepared in accordance with IFRS. Other companies may calculate these  non-IFRS financial measures differently.
   Future-Oriented Financial Information
   This news release contains future-oriented financial information and financial outlook information (collectively, "FOFI")  about the Company's revenues from royalties, streams, and other  projects, which are subject to the same assumptions, risk factors,  limitations and qualifications set forth in the paragraphs below. FOFI  contained in this news release was made as of the date of this news  release and was provided for the purpose of providing further  information about Metalla's anticipated future business operations.  Metalla disclaims any intention or obligation to update or revise any  FOFI contained in this press release, whether as a result of new  information, future events or otherwise, unless required pursuant to  applicable law. FOFI contained in this news release should not be used  for purposes other than for which it is disclosed herein.
   Technical and Third-Party Information
   Metalla has limited, if any, information on or access to the  properties on which Metalla(or any of its subsidiaries) holds a royalty,  stream or other interest and has no input into exploration, development  or mining plans, decisions or activities on any such properties.  Metalla is dependent on (i) the operators of the mines or properties and  their qualified persons to provide technical or other information to  Metalla, or (ii) publicly available information to prepare disclosure  pertaining to properties and operations on the mines or properties on  which Metalla holds a royalty, stream or other interest, and generally  has limited or no ability to independently verify such information.  Although Metalla does not have any knowledge that such information may  not be accurate, there can be no assurance that such third-party  information is complete or accurate. Some information publicly reported  by operators may relate to a larger property than the area covered by  Metalla's royalty, stream or other interests. Metalla's royalty, stream  or other interests can cover less than 100% and sometimes only a portion  of the publicly reported mineral reserves, resources and production of a  property.
   Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this press release, ?including any ?references to mineral resources or mineral reserves, was prepared in accordance with Canadian ?NI 43-101?, which differs significantly from the requirements of the U.S. Securities and ?Exchange Commission (the "SEC") ?applicable to U.S. domestic issuers. Accordingly, the scientific and technical ?information contained or referenced in this press ?release may not be comparable to similar information made ?public by U.S. companies subject to the reporting and ?disclosure requirements of the SEC.?
   ?"Inferred mineral resources" have a great amount of uncertainty as to their existence and great uncertainty as to ?their ?economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ?ever be ?upgraded to a higher category. Historical results or feasibility models presented herein are not guarantees ?or expectations of ?future performance.?
   Cautionary Note Regarding Forward-Looking Statements
   This press release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking statements")  within the meaning of applicable securities legislation. The  forward-looking statements herein are made as of the date of this press  release only and the Company does not intend to and does not assume any  obligation to update or revise them except as required by applicable  law.
   All statements included herein that address events or developments that we expect to occur in the ?future ?are ?forward-looking statements. Generally, forward-looking statements can be identified by the use of ?forward-looking terminology such as ??"plans", "expects", "is expected", "budgets", "scheduled", ??"estimates", "forecasts", "predicts", "projects", "intends", "targets", ??"aims", "anticipates" or "believes" or ?variations (including negative variations) of such words and phrases or may be ?identified by statements ?to the effect that certain actions "may", "could", "should", "would", "might" or "will" be taken, ?occur or be ?achieved. Forward-looking statements in this press release include, but are not limited to, statements ?regarding: future events or future performance of Metalla;? the completion of the Company's royalty ?purchase transactions; ?the Company's plans and objectives; ?the Company's future financial and ?operational performance; ? expectations regarding stream and royalty interests owned by the Company; ??the satisfaction of future payment obligations, contractual commitments and contingent commitments by ?Metalla;? management's statements regarding the start and increase of production at properties on which Metalla ?holds royalties and streams, and the timing thereof;? ? the near-mine exploration program planned for 2025 at Tocantinzinho, its costs and purpose; the ?regional exploration budget for 2025 at Tocantinzinho, its purpose and goals; the expected annual gold production ?for 2025 at Tocantinzinho; ?the  resumption of normal course operations at Wharf; the expected 2025  production guidance at Wharf; the expansion and infill drilling in 2025  at Wharf, its focus and investment; ?the expected 2025 production guidance at Aranzazu; ?the GEOs that Aranzazu processing plan is expected to add; ?the  resolution of water availability at La Guitarra; the expected drilling  at La Encantada in 2025; the planned initiatives at La Encantada to  increase ?production levels; the completion of Polymetals' announced equity capital raise; ?the commencement of production and first cash flows at Endeavor and the anticipated timing ?thereof;  the exploration expenditures for Côté in 2025; the target of diamond  drilling at Côté; the 2025 drilling plans at Gosselin; the technical  studies ?regarding the potential inclusion of the Gosselin deposit into a future Côté Gold LOM plan; ? the review of the ESIA for Taca Taca by the Secretariat of Mining of Salta Province; the update to ?Taca Taca's NI 43-101 Technical Report?; the plans to submit an application for the RIGI regime; ?the expected expenditures by Agnico at Wasamac in 2025; ?the  completion of a definitive feasibility study for Copper World and the  timing thereof; Hudbay's process to identify a minority joint venture  partner for Copper World; and the timing thereof; the sanctioning of  Copper World and the timing thereof;?? the processing of AK ores at the LZ5 mil at La Ronde and the timing thereof; the expected ?production at AK in 2025, 2026 and 2027; ?the budget allocated to CentroGold in 2025; ?the expected drilling in Fosterville, its goals, targets and the ?timing thereof; ?the advancement of engineering and permitting for the Castle Mountain Phase 2 expansion; ?the receipt of a notice of intent in connection with the mine permitting ?for  Castle Mountain, the commencement of the formal permitting review and  the anticipated timing thereof; the execution of the MOU, the EIS/EIR  stage and the timing thereof; ?the pre-closure activities at El Realito; the maiden drill program in Black Ridge, the budget and ?the timing thereof;? that the interest in the A&R Loan Facility will revert to a cash interest payment and the timing thereof; ??the  amount and timing of the attributable GEOs expected by the Company in  2025; the availability of cash flows from the Wharf, Aranzazu,  Tocantinzinho, La Guitarra, Endeavor, and La Encantada royalties and  streams; royalty payments to be paid to Metalla by property owners or  operators of mining projects ?pursuant to ?each royalty ?interest; ?the future outlook of Metalla and the mineral reserves and resource ?estimates for the properties with respect to which ?the ?Metalla has or proposes to acquire an interest;? ??future gold, silver and copper prices;? other potential developments relating to, or achievements by, the ?counterparties for the Company's stream and ??royalty agreements, and with respect to the mines and ?other properties in which the Company has, or may ??acquire, a stream or royalty interest;? costs and other ?financial or economic measures;? ?prospective transactions; ?growth and achievements?; financing and ?adequacy of capital; ? future payment of dividends; ?future public and/or private placements of equity, ?debt or hybrids thereof; and ?the Company's ability to fund its current operational requirements and ?capital projects.
   Such forward-looking statements reflect management's current beliefs and are based on information ?currently available to ?management. Forward-looking statements are based on forecasts of future results, ?estimates of amounts not yet determinable ?and assumptions that, while believed by management to be ?reasonable, are inherently subject to significant business, ?economic and competitive uncertainties, and ?contingencies. Forward-looking statements are subject to various known and ?unknown risks and ?uncertainties, many of which are beyond the ability of Metalla to control or predict, that may cause ??Metalla's actual results, performance or achievements to be materially different from those expressed or ?implied thereby, and ?are developed based on assumptions about such risks, uncertainties and other ?factors set out herein, including but not ?limited to: risks related to commodity price fluctuations; the ?absence of control over mining operations from which ?Metalla will ?purchase precious metals pursuant to ?gold streams, silver streams and other agreements or from which it will receive royalty ?payments ??pursuant to net smelter returns, gross overriding royalties, gross ?value royalties and other royalty ?agreements or ?interests and risks related to those mining operations, including risks related to ??international operations, government and ?environmental regulation, delays in mine construction and ??operations, actual results of mining and current exploration ?activities, conclusions of economic ??evaluations and changes in project parameters as plans are refined; risks related to ?exchange rate ??fluctuations; that payments in respect of streams and royalties may be delayed or may never be made;? ??risks ?related to Metalla's reliance on public disclosure and other ?information regarding the mines or ??projects ?underlying its streams ?and royalties;? ?that some royalties or ?streams may be subject to ?confidentiality arrangements that limit or prohibit ?disclosure ?regarding ?those ?royalties and streams;? ??business opportunities that become available to, or are pursued by, Metalla;? that ??Metalla's cash flow is ?dependent on the activities of others;? that Metalla has had negative cash flow from ?operating activities ?in ?the past; ?that some royalty and stream interests are subject to rights of other ?interest-holders;? ?that ?Metalla's royalties and ?streams may have unknown defects;? risks related to ?Metalla's two ?material assets, ?the Côté property and the Taca Taca property;? risks related to general ?business and economic ?conditions;? risks related to global ?financial conditions, risks related to geopolitical events and other uncertainties, such as the conflict in the Middle East and Ukraine;? ?risks ?related to epidemics, ?pandemics or ?other  public health crises, including the novel coronavirus global health  pandemic, and the spread of other viruses or pathogens, and the ?spread of other ?viruses or ?pathogens, and the ?potential impact thereof on Metalla's ?business, operations and financial ?condition; ??that Metalla is dependent on its key personnel;? risks ?related to Metalla's financial controls;?? dividend ?policy and ?future payment of dividends;? ?competition among mineral royalty companies and other participants in the global mining industry;? that ?project operators may not respect ?contractual obligations;? that Metalla's ?royalties and streams may be ?unenforceable;? risks related to ?potential conflicts of interest of Metalla's directors and officers;? that ?Metalla may ?not be able to obtain adequate ?financing in the future;? ?? risks ?related to Metalla's ?current credit facility and financing agreements;? ?litigation;? ?title, permit or ?license disputes related to ??interests on any of the properties in which Metalla holds, or ?may acquire, a ??royalty, stream or other ?interest;? interpretation by ?government entities of tax laws or the implementation ?of new tax laws;? ?changes in tax laws impacting Metalla;? risks related to ?anti-bribery and anti-corruption ?laws; credit and ?liquidity risk; risks related to Metalla's information systems and cyber ?security;? risks ?posed by activist ?shareholders;? ? that Metalla may suffer reputational damage in the ordinary course of ?business;?? ?risks ?related to acquiring, investing in or developing resource projects;? ? risks applicable to ?owners and ?operators of properties in ?which Metalla holds an interest;? ? exploration, development and ?operating risks;? ??risks related to climate change;? ?environmental risks;? ?that the exploration and ?development activities ?related to mine operations are subject to extensive laws ??and ?regulations;? that the ?operation of a mine or ?project is subject to the receipt and maintenance of permits from ???governmental ?authorities;? ?risks ?associated with the acquisition and maintenance of mining infrastructure;? ?that Metalla's ??success is ?dependent on the efforts of operators' employees;? ?risks related to mineral resource and ?mineral reserve ?estimates;? ?that mining depletion may not be replaced by the discovery of new mineral ?reserves;? that ?operators' mining operations ?are ?subject to risks that may not be able to be insured ?against;? risks ?related to land title;? risks related to international operations;? ?risks related to operating in ?countries with ?developing economies;? ?risks related to the construction, development and ?expansion of ?mines or ?projects;? risks associated with operating in areas that are presently, or were formerly, inhabited ?or used ??by ?indigenous peoples;? that Metalla is required, in certain jurisdictions, to allow individuals from ?that ?jurisdiction to hold ??nominal interests in ?Metalla's subsidiaries in that jurisdiction;? the volatility of the ?stock ?market;? ?that existing securityholders ?may be diluted;? ?risks related to Metalla's public disclosure ??obligations;? ?risks associated with future sales or issuances of debt or ?equity securities; risks associated ??with the Company's loan facility;? that there can be no assurance that an active trading ?market for ??Metalla's securities will be sustained;? risks related to the enforcement of civil judgments against Metalla; ???risks ?relating to Metalla potentially being a passive "foreign investment company" within the meaning ?of ??U.S. federal tax ?laws; and the other risks and uncertainties disclosed under the heading "Risk Factors" in ?the Company's most recent Annual ?Information Form, annual report on Form 40-F and other documents ?filed with or submitted to the Canadian securities ?regulatory authorities on the SEDAR+ website at ? www.sedarplus.ca and the U.S. Securities and Exchange Commission on the ?EDGAR website at ? www.sec.gov. Although we have attempted to identify important factors that could cause actual actions, ??events or results to differ materially from those described in forward-looking statements, there may be ?other factors that cause ?actions, events or results not to be as anticipated, estimated or intended. There ?can be no assurance that forward-looking ?statements will prove to be accurate, as actual results and ?future events could differ materially from those anticipated in such ?statements. Accordingly, readers ?should not place undue reliance on forward-looking statements. We are under no obligation ?to update or ?alter any forward-looking statements except as required under applicable securities laws. For the reasons ?set forth ?above, undue reliance should not be placed on forward-looking statements.
   SOURCE Metalla Royalty & Streaming Ltd. |