Silicon Investor (SI) -- The First Internet Community

STOCKTALK

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor. We ask that you disable ad blocking while on Silicon Investor in the best interests of our community. If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.

Strategies & Market Trends : Technical analysis for shorts & longs -- Ignore unavailable to you. Want to Upgrade?

To: Johnny Canuck who wrote (64135)

6/27/2025 3:25:30 AM

From: Johnny Canuck

1 Recommendation

Recommended By
Return to Sender

Read Replies (2) | Respond to of 69098

What is the stock price of AAPL based on a discounted cashflow model?

What is the stock price of AAPL based on a discounted cashflow model?

Answer

Sources
·9

Steps

Finance

/
NASDAQ: AAPL

Updated Jun 26, 4:00 PM EDT

Apple Inc.

$201USD

-$0.56 (-0.28%)

After Hours
+$0.28 (+0.14%)

Follow

1D

5D

1M

6M

YTD

1Y

5Y

MAX

12:00 PM3:00 PM199200201202Prev close: 201.56

Prev Close$201.56
Market Cap$3.00T
Day Range$199.44 - $202.62
Open$201.42
P/E Ratio28.4
52W Range$169.21 - $260.10
24H Volume$10.07B
Dividend Yield0.50%
EPS7.09

More about AAPL

Recent discounted cash flow (DCF) models estimate Apple Inc. (AAPL)'s intrinsic value per share in the range of $70.05 to $180.57 as of late June 2025:

ValueInvesting.io: $180.57 per share, with a DCF range of $128.55–$312.66 2 6.
Alpha Spread (base case): $118.44 per share 9.
Alpha Spread (bear case): $70.05 per share 3.
GuruFocus: $132.68 per share 8.
ValueSense: $100.40 per share 5.
Acquirer’s Multiple: $149.89 per share 7.
Discounted Earnings Model: $168.27 per share 4.

The current market price is about $201.00 per share 1.

Summary Table

SourceDCF Value (USD)<tbody]

valueinvesting.io<="" td=""]	180.57<="" td=""]
alpha="" spread="" (base="" case)<="" td=""]	118.44<="" td=""]
alpha="" spread="" (bear="" case)<="" td=""]	70.05<="" td=""]
gurufocus<="" td=""]	132.68<="" td=""]
valuesense<="" td=""]	100.40<="" td=""]
acquirer’s="" multiple<="" td=""]	149.89<="" td=""]
discounted="" earnings<="" td=""]	168.27<="" td=""]

ConclusionMost DCF valuations for Apple (AAPL) are below the current market price, suggesting the stock is considered overvalued by 10% to 65% depending on the model and assumptions used 2 3 5 6 7 8 9.