To: The Pri who wrote (640 ) 3/2/1998 10:03:00 PM From: Pancho Villa Read Replies (1) | Respond to of 4155
Pri: I am not so sure CNC has will have so much cash flow/free cash: flow. If you look at the CF statement from the first nine months of 97 in latest 10Q: > CONSECO, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENT OF CASH FLOWS (Dollars in millions) (unaudited) Nine months ended September 30, ------------------------ 1997 1996 ---- ---- <S> <C> <C> Cash flows from operating activities: Net income............................................................................. $ 395.9 $ 174.5 Adjustments to reconcile net income to net cash provided by operating activities: Amortization and depreciation........................................................ 395.2 190.7 Income taxes......................................................................... 94.6 (4.4) Insurance liabilities................................................................ (81.8) 58.7 Amounts added to annuity and financial product policyholder account balances......... 588.6 474.4 Fees charged to insurance liabilities................................................ (318.2) (158.9) Accrual and amortization of investment income........................................ (34.6) (27.2) Deferral of cost of policies produced................................................ (442.7) (237.0) Nonrecurring items................................................................... 71.7 (30.4) Minority interest.................................................................... - 17.3 Extraordinary charge on extinguishment of debt....................................... 9.5 28.6 Net investment gains................................................................. (137.3) (9.8) Other................................................................................ (16.9) (34.2) --------- --------- Net cash provided by operating activities.......................................... 524.0 442.3 --------- --------- Cash flows from investing activities: Sales of investments................................................................... 11,453.1 4,954.0 Maturities and redemptions............................................................. 450.2 521.0 Purchases of investments............................................................... (12,673.0) (5,852.8) Purchase of Life Partners Group, Inc................................................... - (9.5) Purchase of property and casualty insurance brokerage businesses....................... - (12.0) Purchase of additional shares of American Life Holdings, Inc........................... - (165.0) Purchase of preferred stock of American Life Holdings, Inc............................. - (12.6) Purchase of mandatorily redeemable preferred stock of subsidiary....................... (98.4) - Repurchase of equity securities by Bankers Life Holding Corporation.................... - (27.7) Cash held by Life Partners Group, Inc. before consolidation............................ - 79.1 Acquisition of Capitol American Financial Corporation, net of cash held at date of merger........................................................................... (522.1) - Cash held by Pioneer Financial Services, Inc. at date of merger........................ 44.2 - Acquisition of Colonial Penn Life Insurance Company and Providential Life Insurance Company and certain other assets, net of cash held at date of purchase............... 11.3 - Other.................................................................................. (5.0) (56.5) --------- --------- Net cash used by investing activities ............................................. (1,339.7) (582.0) --------- --------- Cash flows from financing activities: Issuance of Company-obligated mandatorily redeemable preferred stock of subsidiary trusts.................................................................... 296.7 - Issuance of shares related to stock options and employee benefit plans ............... 46.4 16.3 Issuance of convertible preferred stock................................................ - 257.7 Issuance of commercial paper, net...................................................... 492.9 - Issuance of notes payable.............................................................. 1,858.4 853.3 Redemption of preferred shares......................................................... - (.3) Payments on notes payable.............................................................. (1,554.8) (987.5) Payments to repurchase equity securities of Conseco.................................... (496.8) (21.5) Investment borrowings.................................................................. 925.5 169.8 Deposits to insurance liabilities...................................................... 1,426.7 1,266.5 Withdrawals from insurance liabilities................................................. (1,629.2) (1,366.4) Charge related to induced conversion of convertible preferred stock.................... (13.2) - Dividends paid ........................................................................ (44.9) (25.8) --------- --------- Net cash provided by financing activities.......................................... 1,307.7 162.1 --------- --------- Net increase in short-term investments............................................. 492.0 22.4 Short-term investments, beginning of period............................................... 281.6 189.9 --------- --------- Short-term investments, end of period..................................................... $ 773.6 $ 212.3 ========= ========= Notice the item in cash flow from operations titled : "Amounts added to annuity and financial product policyholder account balances" I am sorry to tell you these cash does not belong to CNC stockholders but to the policy and annuity holders. Take them away and you are left with..... Pancho