EARNINGS / WestCastle Announces 1997 Operating Results
TSE SYMBOL: WCL.UN OTC Bulletin Board SYMBOL: WCTS
MARCH 26, 1998
CALGARY, ALBERTA--
THIS NEWS RELEASE IS NOT FOR DISTRIBUTION IN THE UNITED STATES OR TO UNITED STATES WIRE SERVICES.
WestCastle Energy Trust announced today a summary of its 1997 year end reserves together with the results of the Trust's operations for the period from commencement of operations on March 13, 1997 to December 31, 1997. The following Table 1 summarizes the 1997 year-end reserves and present worth evaluation prepared by independent engineering firm, Sproule Associates Limited.
/T/
HIGHLIGHTS OF RESERVE REPORT - LONG RESERVE LIFE INDEX
TABLE 1 Petroleum and Natural Gas Reserves -------------------------------------------------------------- Crude Natural Natural Gas Barrels of Oil Oil Gas Liquids Equivalent (Mbbls) (MMcf) (Mbbls) (MBOE) -------------------------------------------------------------- Proved Producing 10,280 162,955 4,620 31,196 -------------------------------------------- Total Proved 10,280 162,955 4,620 31,196 Probable 680 8,872 468 2,035 -------------------------------------------- Established (Total Proved and one-half Probable) 10,620 167,391 4,854 32,213 -------------------------------------------- -------------------------------------------- --------------------------------------------------------------
Present Value (000's) discounted @ -------------------------------------------------------------- 0 10 12 15 Percent Percent Percent Percent -------------------------------------------------------------- Proved Producing 424,034 187,197 169,030 147,762 ----------------------------------------- Total Proved 424,034 187,197 169,030 147,762 Probable 40,091 9,506 7,715 5,815 ----------------------------------------- Established (Total Proved and one-half (Probable) 444,080 191,950 172,888 150,670 ----------------------------------------- ----------------------------------------- --------------------------------------------------------------
/T/
Note: Proved Reserves of 19.4 MLT of Sulphur are included in the Present Values shown above.
Based on this evaluation, the Trust's established Reserve Life Index (RLI) is 12.1 years at December 31, 1997. Of the Trust's reserves, 94 percent are classified as proven developed producing. Both the Reserve Life Index and the percentage of proven reserves are at the high end of the comparable range for all existing conventional oil and gas royalty trusts, based on publicly available information.
Table 2 is a summary prepared by Management which reconciles reserves from the December 31, 1996 reserve report contained in the Prospectus, adjusted to the commencement of business by WestCastle on the day it began operations (March 13, 1997), as compared to the new December 31, 1997 reserve report.
/T/
TABLE 2 Reserves Reconciliation Crude Oil (Mbbls) -------------------------------------------------------------- Proved Probable Established -------------------------------------------------------------- 96-12-31 Reserve Reports 8,809 2,484 10,051 97-03-13 Trust Opening Balance 8,660 2,484 9,902 Drilling - - - Acquisitions - - - Dispositions - - - Production (571) - (571) Engineering Revisions 2,191 (1,804) 1,289 ------------------------------- 97-12-31 Reserve Reports 10,280 680 10,620 ------------------------------- -------------------------------
Natural Gas (MMcf) -------------------------------------------------------------- Proved Probable Established -------------------------------------------------------------- 96-12-31 Reserve Reports 164,960 16,062 172,991 97-03-13 Trust Opening Balance 161,991 16,062 170,022 Drilling - - - Acquisitions 7,901 326 8,064 Dispositions - - - Production (12,233) - (12,233) Engineering Revisions 5,297 (7,516) 1,539 ------------------------------- 97-12-31 Reserve Reports 162,955 8,872 167,391 ------------------------------- -------------------------------
Natural Gas Liquids (Mbbls) -------------------------------------------------------------- Proved Probable Established -------------------------------------------------------------- 96-12-31 Reserve Reports 4,288 546 4,561 97-03-13 Trust Opening Balance 4,204 546 4,477 Drilling - - - Acquisitions 428 20 438 Dispositions - - - Production (335) - (335) Engineering Revisions 323 (98) 274 ------------------------------- 97-12-31 Reserve Reports 4,620 468 4,854 ------------------------------- -------------------------------
RESERVES RECONCILIATION
Barrels of Oil Equivalent (MBOE) ------------------------------------------------------------- Proved Probable Established ------------------------------------------------------------- 96-12-31 Reserve Reports 29,593 4,636 31,911 97-03-13 Trust Opening Balance 29,063 4,636 31,381 Drilling - - - Acquisitions 1,218 53 1,244 Dispositions - - - Production (2,129) (2,129) Engineering Revisions 3,044 (2,654) 1,718 ----------------------------- 97-12-31 Reserve Reports 31,196 2,035 32,213 ----------------------------- -----------------------------
/T/
Management is pleased to report established reserve additions of 2.96 million BOE resulting from 1997 activities. This replaced 139 percent of the Trust's 1997 production. Established reserves totaling 1.24 million BOE were acquired in two gas properties at an average cost of $6.65 per BOE. The cost of all 1997 established reserve additions, including acquisitions, development work and engineering revisions was $3.15 per BOE.
GAS WEIGHTED TRUST
The Trust has maintained its weighting toward natural gas with 74 percent of its 1998 production expected to come from natural gas and associated liquids (on a barrel of oil equivalent basis.) The remainder of the production is light oil. Of the Trust's established reserves, 67 percent are natural gas and associated liquids.
HIGHLIGHTS OF OPERATING RESULTS
Production for the period ended December 31, 1997 averaged 7,267 barrels of oil equivalent (BOE per day) resulting in revenue from petroleum and natural gas sales (net of royalties) of $37.23 million. Distributions declared for the period were $0.90 per unit. Subsequent to the year end it was determined that cash available for distribution for the period was $17.79 million or $0.88 per unit versus the $18.19 million and $0.90 per unit distributed. The $0.02 per unit difference has been carried into 1998, where it has reduced the 1998 first quarter distribution. With the exception of this adjustment, the Trust would have distributed $0.22 per unit in the first quarter of 1998.
The following Table 3 summarizes the financial and operating results for 1997.
/T/
TABLE 3 Period ended Per Unit December 31, 1997 --------------------------- Financial Oil and Natural gas revenues (net) $37,231,000 $ 1.84 Operating netback 21,158,000 1.04 Distributable cash 17,785,000 0.88 Net earnings 1,667,000 0.08
Operating Sales Oil (bbl per day) 1,949 Natural gas (mcf per day) 41,752 Natural gas liquids (bbl per day) 1,143 Oil equivalent (BOE per day) 7,267
Pricing Oil (per bbl) $ 26.33 Natural gas liquids (per bbl) $ 23.06 Natural gas (per mcf) $ 1.68
Statistics (per BOE) Operating Netback $ 9.94 Investor Netback $ 8.35
/T/
As stated in our March 20, 1998 News Release, the Trust has embarked on certain operational measures to increase production by 300 BOEs per day and reduce operating cost within our core areas. Management continues to examine all opportunities within our asset base to enhance Unitholder distributions.
The Trust recently sold a small, non-operated working interest in a gas processing facility for $850,000.00, the proceeds of which will be applied against Bank Debt. This sale is not expected to effect distributions in a material way.
WestCastle Energy Trust is a Calgary-based petroleum and natural gas royalty trust whose units are listed on the Toronto Stock Exchange under the symbol "WCL.UN". |