SI
SI
discoversearch

We've detected that you're using an ad content blocking browser plug-in or feature. Ads provide a critical source of revenue to the continued operation of Silicon Investor.  We ask that you disable ad blocking while on Silicon Investor in the best interests of our community.  If you are not using an ad blocker but are still receiving this message, make sure your browser's tracking protection is set to the 'standard' level.
Microcap & Penny Stocks : TASA. Can someone with KNOWLEDGE help!!!! -- Ignore unavailable to you. Want to Upgrade?


To: tom r. phillips who wrote (280)3/30/1998 10:24:00 PM
From: Thomas Kirwin  Read Replies (1) | Respond to of 601
 
Napkin Math Valuation

Guys,

We have numbers from the last press release so lets play with them. I see $8 million in additional revenue, pro-forma revenue growth of 350% in three years and EBITDA of over $3 million in fiscal 1999.

The stock valuation of TASA before the Drake Business Schools (DBS) acquisition announcement was a theoretical $1.60 - $2.00 as calculated by The Napeague Letter. I submit to each and every one of you that the value has jumped significantly.

The following 1998 projections or napkin math is based on current Napeague projections and the press release numbers.

Revenues

TNL ---- $7,167,000
DBS ---- $8,000,000

Total - $15,167,000

EPS

TNL --- $05
DBS --- ???

EBITDA

TNL/DBS - $3 Million

Approximate Shares Outstanding

8,499,000

To be continued......

I must sign off for the night and get some sleep.

Stay tuned - Same Server, Same Thread.

Regards,

Tom



To: tom r. phillips who wrote (280)4/3/1998 7:55:00 AM
From: tom r. phillips  Respond to of 601
 
for the record:
Friday April 3, 7:02 am Eastern Time

Company Press Release

Corporate Profile for Touchstone Applied Science
Associates, dated April 3, 1998

BREWSTER, N.Y.--(BUSINESS WIRE)--The following Corporate Profile is available for
inclusion in your files. News releases for this client are distributed by Business Wire and also
become part of the content that is available in the leading information services throughout the world.
Included are the top web sites, search engines, databases and financial information services.

Published Date: April 3, 1998

Company Name: Touchstone Applied Science Associates Inc.

Address: 4 Hardscrabble Heights
Brewster, NY 10509

Main Telephone
Number: (914) 277-8100

Internet Home
Page Address
(URL) www.tasa.com

Chief Executive
Officer: Andrew L. Simon

Investor Relations
Contact: John Dutton
Business number: (213) 630-4401

Trading Symbol/
Exchange: NASDAQ:TASA

Industry: Education

Market Makers: Comprehensive Capital; Barron Chase;
Herzog, Heine & Geduld; Northeast

Company description: Touchstone Applied Science Associates Inc. (TASA) provides the
educational market with select learning, assessment and evaluation tools. The company develops,
publishes, and distributes a highly regarded, propietary line of reading comprehension tests based on
its internally developed assessment methodology called the Degrees of Reading Power. Over 3,400
elementary and secondary schools, colleges and universities in North America use its DRP tests. Its
wholly-owned subsidiary, Modern Learning Press Inc., designs, publishes and distributes affordable
''consumable'' student workbooks for grades K-4, and creates and publishes books and pamphlets
for elementary school teachers and parents. Its wholly-owned subsidiary, Beck Evaluation & Testing
Associates Inc., designs tests and evaluates assessment needs for schools, districts and test and
textbook publishers.

TASA's Common Stock is traded in the NASDAQ small-cap OTC market under the symbol
TASA. The approximate high and low closing prices for FY '97 and FY '98 were:

Common Stock Prices

Fiscal Quarter: High Low

1st Qtr 97 1.00 0.375

2nd Qtr 97 1.00 0.438

3rd Qtr 97 0.75 0.344

4th Qtr 97 1.00 0.281

1st Qtr 98 1.031 0.625

Net income (loss) for FY '97 was ($1,363,811) on sales of $4,587,600. Revenues in Q1 of '98
increased 38% to $1,297,744, and the net was breakeven.