ZONAGEN, INC. AND SUBSIDIARY (A development stage company)
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended Twelve Months Ended December 31, December 31, 1997 1996 1997 1996 ----------- ----------- ------------ ----------- (unaudited) Revenues
Product sales $ 998,729 $ 956,375 $ 3,455,876 $ 3,021,940 License revenue 10,000,000 - 10,000,000 - Interest income 1,038,441 164,751 1,960,445 270,906 ----------- ----------- ------------ ----------- Total revenues 12,037,170 1,121,126 15,416,321 3,292,846
Costs and expenses
Cost of products sold 659,440 667,186 2,312,003 2,087,007 Research and development 7,719,069 3,766,673 22,299,099 7,936,188 SG & A 1,720,679 650,534 3,756,305 2,515,509 Interest expense and amortization of intangibles 58,410 63,936 222,289 224,476 ----------- ---------- ----------- ----------- Total expenses 10,157,598 5,148,329 28,589,696 12,763,180
Net income (loss) $ 1,879,572 $(4,027,203) $(13,173,375) $(9,470,334) =========== ============ ============= ============
Income (loss) per share Basic $ 0.16 $ (0.74) $ (1.46) $ (1.92) ======= ========= ========== ========= Diluted $ 0.15 $ (0.74) $ (1.46) $ (1.92) ======= ========= ========== =========
Weighted average common shares outstanding Basic 11,402,322 5,451,372 9,044,382 4,942,623 Diluted 12,352,650 5,451,372 9,044,382 4,942,623
CONSOLIDATED BALANCE SHEETS
December 31, 1997 December 31, 1996
Current assets $ 74,753,877 $ 11,810,347 Fixed assets, net 557,199 311,093 Other assets, net 1,629,404 1,590,320 ------------- ------------- Total assets $ 76,940,480 $ 13,711,760 ============= =============
Current liabilities $ 5,962,040 $ 2,117,984 Long-term notes payable 2,639 16,799 Shareholders' equity 70,975,801 11,576,977 ------------- -------------- Total liabilities and shareholders' equity $ 76,940,480 $ 13,711,760 ============= =============
Contact:
Zonagen Inc., The Woodlands Jean Anne Mire, 281/367-5892 |