Barnes & Noble Inc - 13 March 1998 2 Fourth Quarter Profits Strong Despite Internet Losses Barnes & Noble achieved its fifth consecutive improvement in quarterly earnings in the fourth quarter despite losses from its internet operations. The company reported operating fourth quarter diluted EPS of $0.98, up 8% from the prior year. Results were $0.01 above our estimate and $0.02 above the First Call consensus. Fiscal 1997 EPS of $0.93 was up 24% on a 14% sales gain. We forecast a loss per share of $0.05 in the first quarter up from a loss of $0.06 a share in the prior year. We are raising our fiscal 1998 EPS estimate $0.01 to $1.13, an increase of 22% over the prior year. Our preliminary 1999 EPS estimate is $1.40, up 24%. Internet Losses Should Continue Management expects the internet business to produce losses in the first two years of operation but turn profitable by 1999 unless growth plans are ramped up significantly. Online sales were $14.6 million in 1997 and losses were $9 million or $0.13 per share. At the end of February, BarnesandNoble.com had a customer base of 368,000 and expects that to grow to one million by the end of 1998. Over 40% of sales are from repeat buyers. Sales are expected to reach $100 million in 1998 with losses of $13 to $14 million or $0.18 to $0.19 per share in 1998. These losses reflect increased advertising expenditures utilized to grow sales online. Start-up expenses are dis-proportionate to early sales and should decline over time. n Superstores Drive Strong Sales Gains Superstores continue to drive above plan sales gains for the total company and accounted for 79% of total sales in the fourth quarter. Total sales rose 10% in the fourth quarter. Superstore sales increased 14% as a result of a 12% rise in number of stores and above plan 9.6% comps. Mall sales decreased 10% in the fourth quarter from a 9% decline in stores and an above plan comp gain of 1.6%. We expect sales to remain strong in the first quarter with a total company gain of 12% forecast. We expect superstore sales to increase 14% from a 9% gain in stores and 7% comps. Mall sales are projected to decline 11% from a 9% drop in stores and a 1% decline in comps. Internet sales are expected to ramp up throughout the year with about $10 to $15 in sales forecast for the first quarter. Inventories rose 16% in line with sales growth. n Strong Gross Margin Improvement Continues Gross margin increased for the fourth consecutive period in the fourth quarter with a gain of 110 basis points and 13% in dollars. This improvement reflects the shift in the merchandise mix to superstores and higher margin titles, freight cost efficiencies and more direct buying. We expect first quarter gross margin to rise 32 basis points. n Increased Expenses Reflect Internet Growth Expenses as a percent of sales increased for the third consecutive quarter, after seven quarters of improvement, reflecting an increased investment in the internet. SG&A ratio increased 35 basis points and 12% in dollars in the fourth quarter. The core retail business experienced slightly expense leverage in the quarter. We expect the SG&A ratio to rise 30 basis points in the first quarter. n EBITDA Continues to Rise EBITDA margin increased for the eighth consecutive period in the fourth quarter with a gain of 91 basis points. We believe that EBITDA margin could be down slightly in the first quarter reflecting an increased internet investment. n Positive Free Cash Flow for First Time Barnes & Noble generated free cash flow of $47 million in 1997. This was the first time the company had positive free cash flow since the beginning of the superstore roll-out. We expect free cash flow generation to continue to grow as superstores mature. Valuation Remains Attractive Year to date, Barnes & Noble's shares have appreciated 13% versus a 10% gain in the S&P 500 and a 23% rise in the S&P Retail Composite. The shares are currently trading at 33 times our 1998 EPS estimate. However, we believe that the internet business is significantly undervalued. If given an equivalent value as its largest competitor online, Amazon.com, Barnes & Noble's retail business would only be trading at 19 times 1998 earnings. We believe continued growth of online sales should be increasingly reflected in the stock price. In addition, we believe "sustainable growth" retailers, like Barnes & Noble, should benefit as investors look for domestically focused companies that can report double digit earnings gains as corporate profits slow. We are reiterating our intermediate and long term Buy ratings. Opinion Key [X-a-b-c]: Investment Risk Rating(X): A - Low, B - Average, C - Above Average, D - High. Appreciation Potential Rating (a: Int. Term - 0-12 mo.; b: Long Term - >1 yr.): 1 - Buy, 2 - Accumulate, 3 - Neutral, 4 -Reduce, 5 - Sell, 6 - No Rating. Income Rating(c): 7 - Same/Higher, 8 - Same/Lower, 9 - No Cash Dividend. Copyright 1998 Merrill Lynch, Pierce, Fenner & Smith Incorporated (MLPF&S). This report has been issued and approved for publication in the United Kingdom by Merrill Lynch, Pierce, Fenner & Smith Limited, which is regulated by SFA, and has been considered and issued in Australia by Merrill Lynch Equities (Australia) Limited (ACN 006 276 795), a licensed securities dealer under the Australian Corporations Law. The information herein was obtained from various sources; we do not guarantee its accuracy or completeness. Additional information available. Neither the information nor any opinion expressed constitutes an offer, or an invitation to make an offer, to buy or sell any securities or any options, futures or other derivatives related to such securities ("related investments"). MLPF&S and its affiliates may trade for their own accounts as odd-lot dealer, market maker, block positioner, specialist and/or arbitrageur in any securities of this issuer(s) or in related investments, and may be on the opposite side of public orders. MLPF&S, its affiliates, directors, officers, employees and employee benefit programs may have a long or short position in any securities of this issuer(s) or in related investments. MLPF&S or its affiliates may from time to time perform investment banking or other services for, or solicit investment banking or other business from, any entity mentioned in this report. This research report is prepared for general circulation and is circulated for general information only. It does not have regard to the specific investment objectives, financial situation and the particular needs of any specific person who may receive this report. Investors should seek financial advice regarding the appropriateness of investing in any securities or investment strategies discussed or recommended in this report and should understand that statements regarding future prospects may not be realized. Investors should note that income from such securities, if any, may fluctuate and that each security's price or value may rise or fall. Accordingly, investors may receive back less than originally invested. Past performance is not necessarily a guide to future performance. Foreign currency rates of exchange may adversely affect the value, price or income of any security or related investment mentioned in this report. In addition, investors in securities such as ADRs, whose values are influenced by the currency of the underlying security, effectively assume currency risk. |