Advanced Micro Devices, Inc. CONSOLIDATED BALANCE SHEETS (Thousands) March 29, December 28, 1998 1997 (Unaudited) (Audited) Assets
Current assets: Cash, cash equivalents and short-term investments $ 306,804 $ 467,032 Accounts receivable, net 254,346 329,111 Inventories 157,859 168,517 Deferred income taxes 160,583 160,583 Prepaid expenses and other current assets 36,214 50,024
----------- -----------
Total current assets 915,806 1,175,267
Property, plant and equipment, net 2,054,295 1,990,689 Investment in joint venture 208,616 204,031 Other assets 153,589 145,284
----------- -----------
$ 3,332,306 $ 3,515,271
Liabilities and Stockholders' Equity
Current liabilities: Notes payable to banks $ 5,372 $ 6,601 Accounts payable 279,176 359,536 Accrued compensation and benefits 74,047 63,429 Accrued liabilities 101,686 134,656 Income tax payable 13,500 12,676 Deferred income on shipments to distributors 78,427 83,508 Current portion of long-term debt and capital lease obligations 95,048 66,364 ----------- -----------
Total current liabilities 647,256 726,770
Deferred income taxes 46,168 96,269 Long-term debt and capital lease obligations, less current portion 666,271 662,689
Stockholders' equity: Capital stock: Common stock, par value 1,435 1,428 Capital in excess of par value 1,026,313 1,018,884 Retained earnings 1,010,304 1,066,131 Unrealized gain on investments 779 2,007 Cumulative translation adjustments (66,220) (58,907)
Total stockholders' equity 1,972,611 2,029,543 ----------- -----------
$ 3,332,306 $ 3,515,271
Advanced Micro Devices, Inc. CONSOLIDATED STATEMENTS OF OPERATIONS (Thousands except per share amounts)
Quarters Ended (Unaudited)
Mar. 29 Dec. 28 Mar. 30 1998 1997 1997
Net sales $ 540,856 $ 613,171 $ 551,999
Cost of sales 423,591 428,856 349,076 Research and development 128,120 127,031 104,908 Marketing, general and administrative 88,214 102,296 94,519 --------- -------- --------- 639,925 658,183 548,503 --------- -------- ---------
Operating income (loss) (99,069) (45,012) 3,496
Interest income and other, net 5,581 6,525 13,322 Interest expense (12,472) (11,757) (9,410) --------- --------- ---------
Income (loss) before income taxes and equity in joint venture (105,960) (50,244) 7,408 Provision (benefit) for income taxes (42,397) (29,861) 2,148 --------- --------- --------- Income (loss) before equity in joint venture (63,563) (20,383) 5,260
Equity in net income of joint venture 7,736 8,049 7,691 --------- --------- ---------
Net income (loss) applicable $ (55,827) $ (12,334) $ 12,951 to common stockholders
Net income (loss) per common share - Basic $ (0.39) $ (0.09) $ 0.09 - Diluted $ (0.39) $ (0.09) $ 0.09 Shares used in per share calculation - Basic 142,503 141,889 138,616 - Diluted 142,503 141,889 146,758
Advanced Micro Devices, Inc. INFORMATION ONLY
NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS(a) (Includes Pre-Tax FASL Investment Equity Income in Operating Income (Loss))
(Thousands except per share amounts)
Quarters Ended (Unaudited)
Mar. 29 Dec. 28 Mar. 30 1998 1997 1997
Net sales $ 540,856 $ 613,171 $ 551,999
Cost of sales 423,591 428,856 349,076 Income from equity investment in FASL (15,988) (16,770) (12,482) Research and development 128,120 127,031 104,908 Marketing, general and administrative 88,214 102,296 94,519 --------- --------- --------- 623,937 641,413 536,021 --------- --------- ---------
Operating income (loss) (83,081) (28,242) 15,978
Interest income and other, net 5,581 6,525 13,322 Interest expense (12,472) (11,757) (9,410) --------- --------- ---------
Income (loss) before income taxes (89,972) (33,474) 19,890 Provision (benefit) for income taxes (42,397) (29,861) 2,148 Provision for taxes on equity income in FASL 8,252 8,721 4,791 --------- --------- ---------
Net income (loss) applicable to common stockholders $ (55,827) $ (12,334) $ 12,951 --------- --------- ---------
Net income (loss) per common share - Basic $ (0.39) $ (0.09) $ 0.09 - Diluted $ (0.39) $ (0.09) $ 0.09
Shares used in per share calculation - Basic 142,503 141,889 138,616 - Diluted 142,503 141,889 146,758
(a) The above statements of operations are not in accordance with generally accepted accounting principles (GAAP) in that the pre-tax equity income of FASL has been reclassified and included in the determination of operating income (loss). Net income (loss) and related net income (loss) per common share amounts are the same as those reported under GAAP.
AMD Selected Corporate Data (Unaudited)
Product Line Breakdown Q1 98 Q4 97 Q1 97
% of % of % of Sales Revenue Sales Revenue Sales Revenue Communications Group (CPD, LPD, NPD) 28 $ 149M 28 $ 174M 31 $ 171M
Vantis (PLD) 10 56M 9 55M 13 69M
Memory Group (MG) 31 167M 30 181M 33 184M
Computation Products Group (CMD, PPD, TMD) 31 169M 33 203M 23 128M
Other Data Q1 98 Q4 97 Q1 97 Depreciation and Amortization $ 117M $ 108M $ 89M
Capital Additions 193M 250M(b) 151M
Headcount 12,936 12,759 12,025
International Sales 55% 56% 56% (b) Restated from Q4 97. *T
CONTACT: AMD, Sunnyvale Scott Allen, 408/749-3881 (Public Relations) John Greenagel, 408/749-3310 (Investor Relations) |