EARNINGS / Vermilion Resources reports 1997 Results
Vermilion Resources Ltd. "Vermilion" announces its audited consolidated financial results for the year ended December 31, 1997. Revenues were $53,693,000 in 1997 compared to $9,323,000 in 1996. Cash flow from operations were $26,407,000 or $0.70 per share in 1997, up from $5,169,000 or $0.24 per share in 1996. Net earnings for 1997 improved significantly to $11,358,000 or $0.30 per share over $1,866,000 or $0.09 per share in 1996. Effective April 15, 1998, Vermilion will be added to the TSE 300 Composite Index. This marks a new stage for future growth of the Company and reflects the strength of Vermilion's shareholder base and performance to date. The following table summarizes the results for the fiscal year ending December 31, 1997 and 1996.
Highlights ($000's except per share amount) Fourth Quarter Fiscal Year Ending Dec. 31 1997 1997 1996 Financial Petroleum & Natural Gas Revenues $13,028 $53,693 $9,323 Cash Flow from Operations 5,344 26,407 5,169 Per Share 0.12 0.70 0.24 Net Earnings 2,307 11,358 1,866 Per Share $0.05 $0.30 $0.09
Balance Sheet Working Capital Deficit $2,877 $143 Long term Debt 17,549 13,404 Capital Assets 108,254 27,720 Shareholders Equity $ 77,722 $21,256
Common Shares Outstanding End of Period 42,154,338 29,909,864 Weighted Average 37,773,872 21,403,004 Fully Diluted, End of Period 45,580,231 32,982,935
Share Trading High $9.75 $4.50 Low 3.85 0.70 Close $8.25 $4.50
Net Asset Value per Share $6.67 $2.00 Undeveloped Land Holdings (net acres) 166,601 45,450 Acquisition and Finding Costs (per proven BOE) $2.34 $3.16 Recycle Ratio 4.7 3.4
Crude Oil and natural gas production on a barrel of oil equivalent basis increased to 6,573 BOEPD in 1997 from 1,307 BOEPD in 1996. The increase was a combination of the acquisition of crude oil properties in France followed by an extensive workover and well reactivation program. In addition, the Company's drilling success at Chip Lake has lead to increased average production in Canada in 1997 with further production awaiting facilities and pipeline construction in the first half of 1998.
Property Production Summary ----------------------------------------------------------------------------- 1997 1996 ----------------------------------------------------------------------------- Average Average Average Average Oil & NGL's Gas Average Oil & NGL's Gas Average Bbls/d Mmcf/d Boepd Bbls/d Mmcf/d Boepd ----------------------------------------------------------------------------- Chip Lake 654 7.02 1,356 332 4.62 794 Minor Properties 149 1.92 341 215 2.98 513 ----------------------------------------------------------------------------- Total Canada 803 8.94 1,697 547 7.60 1,307 ---------------------------------------------------------------------------- France Aquitaine Basin 3,120 - 3,120 - - - Paris Basin 988 - 988 - - - Non-operated 565 2.03 768 - - - ----------------------------------------------------------------------------- Total France 4,673 2.03 4,876 - - - ----------------------------------------------------------------------------- Combined Total 5,476 10.97 6,573 547 7.60 1,307 ---------------------------------------------------------------------------- Vermilion's capital program for 1997 increased to $78.6 million of which $46.0 million represented the acquisition of properties in France (including $8.1 million of pre-acquisition costs paid in 1996). The Company raised equity to pay for the France acquisition and maintained an under-levered debt position of $15.0 million (net of cash) entering 1998. In the first quarter of 1998, Vermilion completed an acquisition of producing properties at Chip Lake followed by a bought deal equity financing of $40.0 million. The Company remains positioned for further acquisition activity in 1998.
December 31, 1997 ($000's) ------------------------------------------------
Capital Expenditures 1997 1996 ------------------------------------------------ Drilling & Development Expenditures Canada $19,267 $7,076 France 21,487 - ----------------------------------------------- 40,754 7,076
Property Acquisition Costs (Net) 46,038 12,194 Preacquisition Costs - France (8,158) 8,158 ------------------------------------------------ $78,634 $27,428 ------------------------------------------------- Funding of Capital Program Cash Flow $26,407 $5,169 Debt and Working Capital 7,835 8,452 Equity 44,392 13,807 -------------------------------------------------- $78,634 $27,428 -------------------------------------------------- Wells Drilled Canada 15 (13.6 net) France 2 (2.0 net) Operating Statistics The following operations netback of $12.94 per barrel lead to a cash flow netback of $11.00 per barrel versus $10.78 per barrel in 1996. Operating Statistics ($000's) ------------------------------------------------------ Year Ended Dec.31,1997 Year Ended Dec.31,1996 ------------------------------------------------------ Oil & Oil & NGL's Gas Total NGL's Gas Total ------------------------------------------------------- Consolidated Revenues $44,055 $9,638 $53,693 $4,759 $4,564 $9,323 Royalties (net of ARTC) (7,200) (1,357) (8,557) (723) (690) (1,413)
Lifting Costs (11,460) (2,628) (14,088) (564) (952) (1,516) ------------------------------------------------------- Operating Income $25,395 $5,653 $31,048 $3,472 $2,922 $6,394 -------------------------------------------------------- Consolidated Prices $22.04 $2.41 $22.38 $23.77 $1.63 $19.43 Royalties (net of ARTC) (3.60) (0.34) (3.57) (3.61) (0.25) (2.94) Lifting Costs (5.73) (0.66) (5.87) (2.82) (0.34) (3.16) -------------------------------------------------------- Operating netback $12.71 $1.41 $12.94 $17.34 $1.04 $13.33 -------------------------------------------------------
Reserves On a consolidated basis, Vermilion's reserve base increased fivefold as at December 31, 1997 to 50.8 million barrels of oil equivalent (MmBoe) of proven plus 50% probable reserves from 10.1 MmBoe in the prior year. The France acquisition and subsequent development of those assets in combination with the drilling program in Canada accounted for the increase in reserves. Summary of Reserves ------------------------------------------------------- 15% DCF Oil Gas NGL ($000's) Mbbls Mmcf Mbbls MBOE (before taxes) -------------------------------------------------------- Canadian Assets Total Proven 926 70,399 4,562 12,527 $68,421 Total Proven Plus 50% Probable 1,066 88,522 5,451 15,369 79,697 France Assets Total Proven 29,058 12,890 - 30,347 203,101 Total Proven Plus 50% Probable 33,810 15,964 - 35,406 225,512 ---------------------------------------------------------------------------- Combined Total Proven 29,984 83,289 4,562 42,874 271,522 Total Proven Plus 50% Probable 34,876 104,486 5,451 50,775 $305,209 -----------------------------------------------------------------------------
For further information, please contact: Mr. Jeff Boyce Mr. Stephen Bjornson President & C.E.O. Vice President Finance & Corporate Secretary Vermilion Resources Ltd. Vermilion Resources Ltd. (403) 269-4884 (403) 269-4884 |