ENERGY TRUSTS / Reserve Royalty Announces Financial Results
TSE SYMBOL: ROI
APRIL 27, 1998
CALGARY, ALBERTA--Reserve Royalty Corporation (TSE:ROI) announced its financial results for the year ended December 31, 1997. The Corporation continued to demonstrate growth in funds from operations and earnings through the creation of gross overriding royalties in the oil & gas industry.
Revenue for the period was $14,560,000 compared with $8,740,000 reported for the same period in 1996. This 67 percent increase reflected the impact of royalty interests created in 1997 and the acquisition of Jordan Petroleum Ltd. on December 19, 1997.
Funds from operations for the period increased 99.7 percent to $11,074,000 versus $5,545,000 for the comparable period in 1996. On a per share basis, this represented $0.21 for 1997 compared with $0.13 for 1996.
The Corporation's reported earnings are $5,730,000 for the year. This represented a 90.7 percent increase in earnings compared with the $3,005,000 reported for 1996. Earnings per share were $0.11 versus $0.07 for 1996.
Debt on December 31, 1997 was $113 million as a result of the acquisition of Jordan Petroleum Ltd.
/T/
CONSOLIDATED BALANCE SHEETS At December 31 -------------------------------------------------------------- (thousands) 1997 1996 ---------------------------- Assets Current Cash and short-term deposits $ 12 $ 12,591 Marketable securities, at cost 2,986 643 (market $5,196; 1996 - $1,116) Accounts receivable 14,302 2,378 Inventory, prepaid expenses and deposits 5,724 93 Notes receivable 2,200 100 ---------------------------- 25,224 15,805
Petroleum and natural gas properties 360,707 34,547 ---------------------------- $ 385,931 $ 50,352 ---------------------------- Liabilities and Shareholders' Equity Current Accounts payable and accrued liabilities $ 27,755 $ 2,452 Long-term debt 113,300 764 Hedging contracts assumed on acquisition 2,327 - Future site restoration provision 2,504 - Deferred income taxes 18,615 - --------------------------- 164,501 3,216 --------------------------- Shareholders's equity Share capital 212,728 44,164 Retained earnings 8,702 2,972 --------------------------- 221,430 47,136 --------------------------- $ 385,931 $ 50,352 -------------------------------------------------------------- --------------------------------------------------------------
CONSOLIDATED STATEMENTS OF EARNINGS & RETAINED EARNINGS Years Ended December 31 -------------------------------------------------------------- (thousands, except per share amounts) 1997 1996 ------------------------- Resource revenue $ 11,907 $ 8,360 Investment and other income 2,653 380 ------------------------- 14,560 8,740 Expenses: Administration (1,288) (1,315) Interest (228) (217) Production (1,350) (1,014) Royalties (510) (603) Depletion, depreciation and amortization (4,824) (2,540) ------------------------
Earnings before income taxes 6,360 3,051 Provision for income taxes (630) (46) ------------------------ Earnings for the period 5,730 3,005 Retained earnings (deficit), beginning of year 2,972 (8,121) Reduction of capital stock to eliminate deficit - 8,121 Dividend on redemption of preferred shares - (33) ------------------------ Retained earnings, end of year $ 8,702 $ 2,972 ------------------------ Earnings per common share: Basic $ .011 $ 0.07 Fully diluted $ 0.09 $ 0.07 --------------------------------------------------------------
CONSOLIDATED STATEMENTS OF CHANGES IN FINANCIAL POSITION Years Ended December 31 -------------------------------------------------------------- (thousands, except per share amounts) 1997 1996 ------------------------ Net inflow (outflow) of cash related to these activities:
Operations Earnings $ 5,730 $ 3,005 Depletion, depreciation and amortization 4,824 2,540 Deferred tax 520 - ------------------------ Funds from operations 11,074 5,545 Net change in non-cash working capital items (4,257) 172 ------------------------ Cash provided by operating activities 6,817 5,717 ------------------------
Financing Issue of common shares, net of issue costs 2,074 2,442 Issue of special warrants, net of issue costs 162,832 21,109 Long-term debt 112,536 (2,559) Redemption of preferred shares - (163) ------------------------ Cash provided by financing activities 277,442 20,829 ------------------------ Investments Petroleum and natural gas properties (7,684) (12,663) Proceeds on disposal of petroleum and natural gas properties 6,596 8,525 Purchase of subsidiary (293,650) (11,576) Notes receivable (2,100) 879 ------------------------ Cash used in investing activities (296,838) (14,835) ------------------------ Increase (decrease) in cash during the year (12,579) 11,711 Cash and short term deposits, beginning of year 12,591 880 ----------------------- Cash and short term deposits, end of year $ 12 $ 12,591 ----------------------- Funds from operations per common share: Basic $ 0.21 $ 0.13 Fully diluted $ 0.18 $ 0.13 -------------------------------------------------------------- --------------------------------------------------------------
/T/
Reserve Royalty Corporation is an innovative financial company which creates gross overriding royalties in the oil & gas industry through off balance sheet financing for industry partners and by the redeployment of oil & gas assets acquired by the Corporation. |